Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
47.84
66.69
78.56
60.65
27.27
19.25
Shareholder's Funds
47.84
66.69
78.56
60.65
27.27
19.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16.76
24.88
18.44
13.39
5.64
0.00
Secured Loans
16.76
24.88
18.44
13.39
5.64
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.92
5.64
6.65
5.12
1.62
0.91
Other Long Term Liabilities
4.55
6.8
7.88
9.83
8.03
9.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.08
0.02
0.00
Total Non-Current Liabilities
20.60
31.02
25.88
22.00
13.03
9.22
Current Liabilities
Trade Payables
4.89
4.47
5.24
4.00
2.56
1.06
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.08
0.02
0.00
Total Current Liabilities
14.51
17.41
21.24
21.82
20.12
7.42
Total Liabilities
82.94
115.12
125.67
104.47
60.42
35.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2.20
2.32
1.84
1.04
1.53
0.28
Less: Accumulated Depreciation
0.44
0.41
0.25
0.30
0.20
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.77
1.91
1.59
0.74
1.33
0.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.19
2.19
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.71
0.00
0.00
0.00
Total Non-Current Assets
58.91
87.20
97.00
83.44
45.60
26.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
13.11
19.33
19.76
14.11
9.15
3.66
Cash and Bank
8.93
6.77
7.91
5.73
4.61
5.65
Other Current Assets
22.98
27.09
28.12
20.56
14.49
9.62
Short Term Loans and Advances
0.94
0.99
0.44
0.72
0.73
0.32
Total Current Assets
24.03
27.92
28.68
21.03
14.82
9.80
Net Current Assets (Including Current Investments)
9.52
10.50
7.44
-0.79
-5.30
2.38
Total Current Assets Excluding Current Investments
24.03
27.92
28.68
21.03
14.82
9.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
82.94
115.12
125.67
104.47
60.42
35.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16.76
24.88
18.44
13.39
5.64
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -34.00% vs 35.11% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -33.09% vs -13.71% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -7.33% vs 20.13% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -13.93% vs -2.65% in Mar 2023
Compare Balance Sheet Results of TPXimpact Holdings Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
47.84
14.90
32.94
221.07%
Shareholder's Funds
47.84
14.90
32.94
221.07%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
16.76
0.08
16.68
20,850.00%
Secured Loans
16.76
0.08
16.68
20,850.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.92
0
2.92
0.00%
Other Long Term Liabilities
4.55
2.82
1.73
61.35%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
20.60
2.82
17.78
630.50%
Current Liabilities
Trade Payables
4.89
1.26
3.63
288.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
14.51
9.03
5.48
60.69%
Total Liabilities
82.94
26.75
56.19
210.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2.20
2.78
-0.58
-20.86%
Less: Accumulated Depreciation
0.44
1.92
-1.48
-77.08%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.77
0.86
0.91
105.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.19
0
2.19
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
58.91
14.45
44.46
307.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0.31
-0.31
-100.00%
Sundry Debtors
13.11
4.78
8.33
174.27%
Cash and Bank
8.93
4.25
4.68
110.12%
Other Current Assets
22.98
9.96
13.02
130.72%
Short Term Loans and Advances
0.94
0.62
0.32
51.61%
Total Current Assets
24.03
12.29
11.74
95.52%
Net Current Assets (Including Current Investments)
9.52
3.27
6.25
191.13%
Total Current Assets Excluding Current Investments
24.03
12.29
11.74
95.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
82.94
26.75
56.19
210.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16.76
0.08
16.68
20,850.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 16.05 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -34.00% vs 35.11% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.55 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -33.09% vs -13.71% in Mar 2023
Annual - Fixed Assets
Fixed Assets 1.77 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -7.33% vs 20.13% in Mar 2023
Annual - Investments
Investments 2.19 Million
in Mar 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 24.03 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -13.93% vs -2.65% in Mar 2023






