Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41,565.00
41,722.00
37,482.00
32,990.00
28,945.00
28,851.00
Shareholder's Funds
41,565.00
41,722.00
37,482.00
32,990.00
28,945.00
28,851.00
Minority Interest
4.00
5.00
6.00
8.00
8.00
10.00
Long-Term Borrowings
7,050.00
6,978.00
23,797.00
9,704.00
13,752.00
15,345.00
Secured Loans
7,050.00
6,978.00
23,797.00
9,704.00
13,752.00
15,345.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
863.00
301.00
367.00
332.00
157.00
134.00
Other Long Term Liabilities
4821
3998
8757
5050
4709
6219
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
850.00
793.00
640.00
677.00
768.00
806.00
Total Non-Current Liabilities
8,784.00
8,023.00
16,430.00
13,016.00
13,747.00
17,330.00
Current Liabilities
Trade Payables
2,380.00
2,316.00
2,613.00
4,007.00
3,067.00
3,582.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
850.00
793.00
640.00
677.00
768.00
806.00
Total Current Liabilities
11,153.00
10,769.00
23,890.00
10,589.00
12,154.00
12,178.00
Total Liabilities
61,506.00
60,519.00
77,808.00
56,603.00
54,854.00
58,369.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
25,165.00
21,959.00
22,121.00
28,431.00
28,886.00
31,558.00
Less: Accumulated Depreciation
14,101.00
12,664.00
13,025.00
16,567.00
16,958.00
18,252.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,064.00
9,295.00
9,096.00
11,864.00
11,928.00
13,306.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
133.00
199.00
497.00
100.00
151.00
154.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
22,844.00
1,823.00
0.00
0.00
Total Non-Current Assets
45,301.00
36,852.00
60,304.00
38,528.00
36,468.00
41,086.00
Current Assets Loans & Advances
Current Investments
1.00
12.00
12.00
7.00
0.00
0.00
Inventories
5,733.00
5,119.00
5,463.00
6,395.00
5,263.00
6,361.00
Sundry Debtors
6,060.00
5,447.00
5,658.00
6,088.00
5,431.00
5,934.00
Cash and Bank
2,162.00
10,546.00
3,924.00
3,460.00
5,768.00
2,694.00
Other Current Assets
16,054.00
23,532.00
17,383.00
17,959.00
18,283.00
17,158.00
Short Term Loans and Advances
2,098.00
2,408.00
2,326.00
2,009.00
1,821.00
2,169.00
Total Current Assets
16,205.00
23,667.00
17,504.00
18,075.00
18,386.00
17,283.00
Net Current Assets (Including Current Investments)
5,052.00
12,898.00
-6,386.00
7,486.00
6,232.00
5,105.00
Total Current Assets Excluding Current Investments
16,205.00
23,667.00
17,504.00
18,075.00
18,386.00
17,283.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
61,506.00
60,519.00
77,808.00
56,603.00
54,854.00
58,369.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,050.00
6,978.00
23,797.00
9,704.00
13,752.00
15,345.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.54% vs -47.54% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 20.59% vs -54.35% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 19.03% vs 2.19% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -33.17% vs -59.96% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -31.53% vs 35.21% in Dec 2023
Compare Balance Sheet Results of Trelleborg AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41,565.00
59,649.00
-18,084.00
-30.32%
Shareholder's Funds
41,565.00
59,649.00
-18,084.00
-30.32%
Minority Interest
4.00
2,320.00
-2,316.00
-99.83%
Long-Term Borrowings
7,050.00
17,419.00
-10,369.00
-59.53%
Secured Loans
7,050.00
17,419.00
-10,369.00
-59.53%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
863.00
-1,464.00
2,327.00
158.95%
Other Long Term Liabilities
4,821.00
14,758.00
-9,937.00
-67.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
850.00
9,926.00
-9,076.00
-91.44%
Total Non-Current Liabilities
8,784.00
27,443.00
-18,659.00
-67.99%
Current Liabilities
Trade Payables
2,380.00
12,553.00
-10,173.00
-81.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
850.00
9,926.00
-9,076.00
-91.44%
Total Current Liabilities
11,153.00
30,001.00
-18,848.00
-62.82%
Total Liabilities
61,506.00
1,19,413.00
-57,907.00
-48.49%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
25,165.00
75,534.00
-50,369.00
-66.68%
Less: Accumulated Depreciation
14,101.00
41,500.00
-27,399.00
-66.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,064.00
34,034.00
-22,970.00
-67.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
133.00
1,989.00
-1,856.00
-93.31%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
2,576.00
-2,576.00
-100.00%
Total Non-Current Assets
45,301.00
59,213.00
-13,912.00
-23.49%
Current Assets Loans & Advances
Current Investments
1.00
62.00
-61.00
-98.39%
Inventories
5,733.00
26,498.00
-20,765.00
-78.36%
Sundry Debtors
6,060.00
16,600.00
-10,540.00
-63.49%
Cash and Bank
2,162.00
11,031.00
-8,869.00
-80.40%
Other Current Assets
16,054.00
59,303.00
-43,249.00
-72.93%
Short Term Loans and Advances
2,098.00
5,112.00
-3,014.00
-58.96%
Total Current Assets
16,205.00
60,200.00
-43,995.00
-73.08%
Net Current Assets (Including Current Investments)
5,052.00
30,199.00
-25,147.00
-83.27%
Total Current Assets Excluding Current Investments
16,205.00
60,200.00
-43,995.00
-73.08%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
61,506.00
1,19,413.00
-57,907.00
-48.49%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,050.00
17,419.00
-10,369.00
-59.53%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,963.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.54% vs -47.54% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4,821.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.59% vs -54.35% in Dec 2023
Annual - Fixed Assets
Fixed Assets 11,064.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.03% vs 2.19% in Dec 2023
Annual - Investments
Investments 133.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.17% vs -59.96% in Dec 2023
Annual - Current Assets
Current Assets 16,205.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.53% vs 35.21% in Dec 2023






