Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
37.79
22.60
30.79
30.95
30.95
30.95
Share Warrants & Outstandings
Total Reserve
703.27
678.61
650.21
576.65
527.18
472.56
Shareholder's Funds
741.06
701.21
681.00
607.60
558.13
503.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.22
0.00
4.46
5.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.22
0.00
4.46
5.97
Deferred Tax Assets / Liabilities
-4.52
-12.59
-6.98
-4.73
-1.57
-1.84
Other Long Term Liabilities
3.04
3.76
3.65
1.46
1.12
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.74
8.40
7.17
5.68
4.36
3.92
Total Non-Current Liabilities
8.26
-0.44
4.06
2.40
8.36
8.05
Current Liabilities
Trade Payables
69.97
80.02
98.16
84.23
76.61
71.93
Other Current Liabilities
59.88
71.18
55.90
43.73
27.43
27.99
Short Term Borrowings
8.92
0.26
1.84
4.92
4.01
0.00
Short Term Provisions
10.82
8.86
8.15
7.30
6.81
4.56
Total Current Liabilities
149.59
160.32
164.05
140.18
114.85
104.47
Total Liabilities
898.90
861.10
849.10
750.19
681.35
616.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
115.55
117.91
119.24
119.83
108.89
0.00
Less: Accumulated Depreciation
22.66
19.73
16.72
13.70
11.01
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.90
98.18
102.51
106.13
97.89
99.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
1.50
1.50
1.37
1.20
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
38.30
16.57
82.91
21.37
4.83
4.21
Long Term Loans & Advances
15.06
12.94
5.89
3.31
2.66
2.56
Other Non Current Assets
28.71
46.79
99.81
97.89
111.30
98.26
Total Non-Current Assets
178.63
178.82
297.26
232.43
219.59
205.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.84
7.57
10.58
3.25
3.44
4.60
Sundry Debtors
243.66
249.08
304.52
281.57
241.45
259.37
Cash and Bank
413.06
336.18
138.09
215.14
196.41
129.60
Other Current Assets
44.96
79.63
46.97
7.06
5.57
4.57
Short Term Loans and Advances
9.76
9.83
51.68
10.74
14.90
11.93
Total Current Assets
720.27
682.28
551.84
517.76
461.77
410.07
Net Current Assets (Including Current Investments)
570.68
521.96
387.80
377.58
346.91
305.60
Total Current Assets Excluding Current Investments
720.27
682.28
551.84
517.76
461.77
410.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
898.90
861.10
849.10
750.19
681.35
616.04
Contingent Liabilities
46.87
58.73
62.15
65.00
56.64
38.00
Total Debt
8.92
0.26
2.06
4.92
8.47
5.97
Book Value per share (adjusted)
238.44
230.43
221.21
197.31
181.24
163.5
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 3,330.77% vs -87.38% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -19.15% vs 3.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.38% vs -5.61% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 131.14% vs -80.01% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 5.57% vs 23.64% in Mar 2024
Compare Balance Sheet Results of Trigyn Techno.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
37.79
13.09
24.70
188.69%
Share Warrants & Outstandings
Total Reserve
703.27
55.16
648.11
1,174.96%
Shareholder's Funds
741.06
70.10
670.96
957.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.43
-0.43
-100.00%
Secured Loans
0.00
0.43
-0.43
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.52
-0.14
-4.38
-3,128.57%
Other Long Term Liabilities
3.04
0.42
2.62
623.81%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.74
0.00
9.74
0.00%
Total Non-Current Liabilities
8.26
0.70
7.56
1,080.00%
Current Liabilities
Trade Payables
69.97
41.34
28.63
69.25%
Other Current Liabilities
59.88
4.49
55.39
1,233.63%
Short Term Borrowings
8.92
0.10
8.82
8,820.00%
Short Term Provisions
10.82
0.00
10.82
0.00%
Total Current Liabilities
149.59
45.93
103.66
225.69%
Total Liabilities
898.90
116.73
782.17
670.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
115.55
4.75
110.80
2,332.63%
Less: Accumulated Depreciation
22.66
0.00
22.66
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
92.90
4.75
88.15
1,855.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
38.30
0.00
38.30
0.00%
Long Term Loans & Advances
15.06
0.00
15.06
0.00%
Other Non Current Assets
28.71
0.00
28.71
0.00%
Total Non-Current Assets
178.63
4.75
173.88
3,660.63%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.84
18.94
-10.10
-53.33%
Sundry Debtors
243.66
52.55
191.11
363.67%
Cash and Bank
413.06
35.89
377.17
1,050.91%
Other Current Assets
44.96
4.41
40.55
919.50%
Short Term Loans and Advances
9.76
0.18
9.58
5,322.22%
Total Current Assets
720.27
111.97
608.30
543.27%
Net Current Assets (Including Current Investments)
570.68
66.04
504.64
764.14%
Total Current Assets Excluding Current Investments
720.27
111.97
608.30
543.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
898.90
116.73
782.17
670.07%
Contingent Liabilities
46.87
0.00
46.87
0.00%
Total Debt
8.92
0.53
8.39
1,583.02%
Book Value per share (adjusted)
238.44
52.13
186.31
357.39%
Annual - Borrowings
Borrowings 8.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3,330.77% vs -87.38% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.15% vs 3.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 92.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.38% vs -5.61% in Mar 2024
Annual - Investments
Investments 38.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 131.14% vs -80.01% in Mar 2024
Annual - Current Assets
Current Assets 720.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.57% vs 23.64% in Mar 2024






