Tse Sui Luen Jewellery (International) Ltd.

  • Market Cap: N/A
  • Industry: Gems, Jewellery And Watches
  • ISIN: BMG911231519
HKD
0.97
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
553.73
894.06
1,048.48
942.21
900.21
1,085.75
Shareholder's Funds
553.73
894.06
1,048.48
942.21
900.21
1,085.75
Minority Interest
-0.76
-0.59
-0.43
-0.25
-0.13
-0.04
Long-Term Borrowings
1,133.72
1,267.50
1,008.39
1,086.70
1,168.92
787.66
Secured Loans
1,133.72
1,267.50
1,008.39
1,086.70
1,168.92
787.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.25
-10.25
-15.01
-14.47
-24.65
-31.56
Other Long Term Liabilities
83.02
89.41
88
56.19
105.87
26.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.41
3.89
1.30
0.66
1.64
2.65
Total Non-Current Liabilities
574.70
691.17
88.00
485.10
673.48
26.14
Current Liabilities
Trade Payables
337.98
328.54
250.03
155.35
245.72
224.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.41
3.89
1.30
0.66
1.64
2.65
Total Current Liabilities
1,233.61
1,259.59
1,571.12
1,103.96
1,135.35
1,345.30
Total Liabilities
2,361.27
2,844.22
2,707.17
2,531.02
2,708.91
2,457.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
755.12
815.15
747.32
710.81
880.11
688.18
Less: Accumulated Depreciation
481.67
454.70
466.39
461.50
467.64
506.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
273.45
360.45
280.92
249.31
412.46
181.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
151.91
69.30
26.80
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28.64
33.17
25.18
27.34
42.01
53.66
Total Non-Current Assets
488.62
497.10
371.35
310.73
495.09
284.88
Current Assets Loans & Advances
Current Investments
294.14
366.22
382.73
317.66
232.00
159.30
Inventories
1,253.25
1,469.77
1,369.45
1,224.20
1,453.76
1,436.26
Sundry Debtors
77.45
78.58
92.66
116.09
77.78
154.52
Cash and Bank
179.97
348.28
354.51
379.42
336.75
251.24
Other Current Assets
1,816.20
2,282.17
2,217.61
2,051.52
2,123.29
2,025.18
Short Term Loans and Advances
11.39
19.33
18.27
14.15
23.00
23.85
Total Current Assets
1,872.65
2,347.12
2,335.82
2,220.29
2,213.82
2,172.26
Net Current Assets (Including Current Investments)
639.05
1,087.53
764.70
1,116.33
1,078.47
826.97
Total Current Assets Excluding Current Investments
1,872.65
2,347.12
2,335.82
2,220.29
2,213.82
2,172.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,361.27
2,844.22
2,707.17
2,531.02
2,708.91
2,457.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,133.72
1,267.50
1,008.39
1,086.70
1,168.92
787.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -18.29% vs 0.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -7.15% vs 1.60% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -24.14% vs 28.31% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 119.21% vs 158.58% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -20.21% vs 0.48% in Mar 2023

Compare Balance Sheet Results of Tse Sui Luen Jewellery (International) Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
553.73
609.94
-56.21
-9.22%
Shareholder's Funds
553.73
609.94
-56.21
-9.22%
Minority Interest
-0.76
9.58
-10.34
-107.93%
Long-Term Borrowings
1,133.72
34.94
1,098.78
3,144.76%
Secured Loans
1,133.72
34.94
1,098.78
3,144.76%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.25
13.16
-13.41
-101.90%
Other Long Term Liabilities
83.02
22.35
60.67
271.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.41
1.07
2.34
218.69%
Total Non-Current Liabilities
574.70
22.35
552.35
2,471.36%
Current Liabilities
Trade Payables
337.98
28.39
309.59
1,090.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.41
1.07
2.34
218.69%
Total Current Liabilities
1,233.61
143.13
1,090.48
761.88%
Total Liabilities
2,361.27
785.00
1,576.27
200.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
755.12
173.65
581.47
334.85%
Less: Accumulated Depreciation
481.67
38.24
443.43
1,159.60%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
273.45
135.41
138.04
101.94%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
151.91
0.68
151.23
22,239.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28.64
0
28.64
0.00%
Total Non-Current Assets
488.62
137.47
351.15
255.44%
Current Assets Loans & Advances
Current Investments
294.14
116.69
177.45
152.07%
Inventories
1,253.25
421.82
831.43
197.11%
Sundry Debtors
77.45
45.45
32.00
70.41%
Cash and Bank
179.97
47.21
132.76
281.21%
Other Current Assets
1,816.20
647.54
1,168.66
180.48%
Short Term Loans and Advances
11.39
16.37
-4.98
-30.42%
Total Current Assets
1,872.65
647.54
1,225.11
189.19%
Net Current Assets (Including Current Investments)
639.05
504.40
134.65
26.70%
Total Current Assets Excluding Current Investments
1,872.65
647.54
1,225.11
189.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,361.27
785.00
1,576.27
200.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,133.72
34.94
1,098.78
3,144.76%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 491.68 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -18.29% vs 0.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 83.02 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -7.15% vs 1.60% in Mar 2023

Annual - Fixed Assets
Fixed Assets 273.45 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -24.14% vs 28.31% in Mar 2023

Annual - Investments
Investments 151.91 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 119.21% vs 158.58% in Mar 2023

Annual - Current Assets
Current Assets 1,872.65 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -20.21% vs 0.48% in Mar 2023