Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,800.20
1,512.58
909.61
879.79
1,074.81
1,475.19
Shareholder's Funds
1,800.20
1,512.58
909.61
879.79
1,074.81
1,475.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,121.90
1,187.93
1,643.41
1,897.74
918.21
180.88
Secured Loans
2,121.90
1,187.93
1,643.41
1,897.74
918.21
180.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-31.52
0.00
0.00
0.00
0.00
-9.47
Other Long Term Liabilities
0
9.79
20.18
21.08
19.2
7.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
713.91
748.67
1,430.96
1,727.63
782.00
124.04
Current Liabilities
Trade Payables
46.66
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,707.43
803.09
538.27
430.46
305.56
269.83
Total Liabilities
4,221.55
3,064.34
2,878.84
3,037.88
2,162.37
1,869.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
164.24
275.94
290.38
355.19
437.77
111.27
Less: Accumulated Depreciation
88.86
103.81
91.74
71.60
56.89
31.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
75.38
172.13
198.64
283.60
380.88
80.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
32.42
36.71
24.86
4.75
17.15
53.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
114.81
118.66
89.23
95.41
101.94
88.76
Total Non-Current Assets
254.13
335.41
317.45
391.00
502.28
363.57
Current Assets Loans & Advances
Current Investments
46.01
46.01
46.01
46.01
93.74
49.00
Inventories
1,872.58
840.37
810.60
319.28
3.16
2.26
Sundry Debtors
71.71
73.52
44.48
30.84
20.55
51.69
Cash and Bank
1,871.87
1,725.90
1,607.62
2,197.30
1,519.89
1,371.97
Other Current Assets
3,862.17
2,685.80
2,508.72
2,593.44
1,637.34
1,474.92
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,967.42
2,728.93
2,561.39
2,646.88
1,660.09
1,505.49
Net Current Assets (Including Current Investments)
2,259.99
1,925.84
2,023.11
2,216.42
1,354.52
1,235.66
Total Current Assets Excluding Current Investments
3,967.42
2,728.93
2,561.39
2,646.88
1,660.09
1,505.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,221.55
3,064.34
2,878.84
3,037.88
2,162.37
1,869.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,121.90
1,187.93
1,643.41
1,897.74
918.21
180.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jul 2024 is -3.38% vs -47.63% in Jul 2023
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is -100.00% vs -51.49% in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is -56.21% vs -13.35% in Jul 2023
Investments
YoY Growth in year ended Jul 2024 is -11.69% vs 47.67% in Jul 2023
Current Assets
YoY Growth in year ended Jul 2024 is 45.38% vs 6.54% in Jul 2023
Compare Balance Sheet Results of TSUKURUBA, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,800.20
10,059.43
-8,259.23
-82.10%
Shareholder's Funds
1,800.20
10,059.43
-8,259.23
-82.10%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,121.90
340.00
1,781.90
524.09%
Secured Loans
2,121.90
340.00
1,781.90
524.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-31.52
-543.02
511.50
94.20%
Other Long Term Liabilities
0
1,106.37
-1,106.37
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1,045.48
-1,045.48
-100.00%
Total Non-Current Liabilities
713.91
1,346.37
-632.46
-46.98%
Current Liabilities
Trade Payables
46.66
946.41
-899.75
-95.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1,045.48
-1,045.48
-100.00%
Total Current Liabilities
1,707.43
3,664.25
-1,956.82
-53.40%
Total Liabilities
4,221.55
15,070.05
-10,848.50
-71.99%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
164.24
959.00
-794.76
-82.87%
Less: Accumulated Depreciation
88.86
746.39
-657.53
-88.09%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
75.38
212.61
-137.23
-64.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
32.42
2,905.51
-2,873.09
-98.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
114.81
292.57
-177.76
-60.76%
Total Non-Current Assets
254.13
4,250.47
-3,996.34
-94.02%
Current Assets Loans & Advances
Current Investments
46.01
0
46.01
0.00%
Inventories
1,872.58
1.48
1,871.10
126,425.68%
Sundry Debtors
71.71
4,160.92
-4,089.21
-98.28%
Cash and Bank
1,871.87
6,460.42
-4,588.55
-71.03%
Other Current Assets
3,862.17
10,622.82
-6,760.65
-63.64%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
3,967.42
10,819.58
-6,852.16
-63.33%
Net Current Assets (Including Current Investments)
2,259.99
7,155.34
-4,895.35
-68.42%
Total Current Assets Excluding Current Investments
3,967.42
10,819.58
-6,852.16
-63.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,221.55
15,070.05
-10,848.50
-71.99%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,121.90
340.00
1,781.90
524.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 713.91 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -3.38% vs -47.63% in Jul 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -100.00% vs -51.49% in Jul 2023
Annual - Fixed Assets
Fixed Assets 75.38 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -56.21% vs -13.35% in Jul 2023
Annual - Investments
Investments 32.42 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -11.69% vs 47.67% in Jul 2023
Annual - Current Assets
Current Assets 3,967.42 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 45.38% vs 6.54% in Jul 2023






