Tus-Design Group Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: CNE1000025Z4
CNY
12.12
0.08 (0.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
973.59
1,093.39
1,203.80
1,542.68
1,546.54
1,455.66
Shareholder's Funds
973.59
1,093.39
1,203.80
1,542.68
1,546.54
1,455.66
Minority Interest
26.75
38.64
45.73
51.68
64.48
75.32
Long-Term Borrowings
349.48
450.68
538.21
519.34
424.86
380.84
Secured Loans
349.48
450.68
538.21
519.34
424.86
380.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-97.83
-83.04
-52.27
-40.57
-19.52
-10.39
Other Long Term Liabilities
9.4
26.47
25.02
46.08
63.7
33.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.31
0.65
0.58
0.00
Total Non-Current Liabilities
254.30
255.91
185.59
145.06
105.30
33.31
Current Liabilities
Trade Payables
757.40
876.48
1,039.51
1,055.54
855.77
429.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.31
0.65
0.58
0.00
Total Current Liabilities
1,293.48
1,645.27
1,988.71
1,945.28
1,700.35
1,192.92
Total Liabilities
2,548.12
3,033.21
3,423.83
3,684.71
3,416.68
2,784.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
606.12
651.47
0.00
0.00
0.00
572.06
Less: Accumulated Depreciation
132.59
130.82
0.00
0.00
0.00
308.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
473.53
520.65
483.30
366.51
330.10
263.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
241.74
251.64
201.64
213.75
129.21
119.18
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.22
0.00
0.00
0.15
0.43
0.52
Total Non-Current Assets
949.24
1,012.55
964.67
1,069.83
932.75
875.86
Current Assets Loans & Advances
Current Investments
1.01
0.00
58.79
77.80
67.70
76.80
Inventories
0.00
4.23
7.56
3.27
22.57
1.52
Sundry Debtors
877.04
1,169.88
1,630.53
1,921.92
1,686.50
1,191.54
Cash and Bank
647.94
734.59
628.83
537.64
644.11
552.37
Other Current Assets
1,582.47
1,972.45
2,414.41
2,558.87
2,454.79
1,862.61
Short Term Loans and Advances
56.48
63.76
88.71
18.25
33.91
40.38
Total Current Assets
1,598.89
2,020.66
2,459.16
2,614.89
2,483.93
1,908.29
Net Current Assets (Including Current Investments)
305.41
375.40
470.45
669.60
783.58
715.37
Total Current Assets Excluding Current Investments
1,598.89
2,020.66
2,459.16
2,614.89
2,483.93
1,908.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,548.12
3,033.21
3,423.83
3,684.71
3,416.68
2,784.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
349.48
450.68
538.21
519.34
424.86
380.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Tus-Design Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
973.59
0
973.59
0.00%
Shareholder's Funds
973.59
0
973.59
0.00%
Minority Interest
26.75
0
26.75
0.00%
Long-Term Borrowings
349.48
0
349.48
0.00%
Secured Loans
349.48
0
349.48
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-97.83
0
-97.83
0.00%
Other Long Term Liabilities
9.40
0
9.40
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
254.30
0
254.30
0.00%
Current Liabilities
Trade Payables
757.40
0
757.40
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,293.48
0
1,293.48
0.00%
Total Liabilities
2,548.12
0
2,548.12
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
606.12
0
606.12
0.00%
Less: Accumulated Depreciation
132.59
0
132.59
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
473.53
0
473.53
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
241.74
0
241.74
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.22
0
1.22
0.00%
Total Non-Current Assets
949.24
0
949.24
0.00%
Current Assets Loans & Advances
Current Investments
1.01
0
1.01
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
877.04
0
877.04
0.00%
Cash and Bank
647.94
0
647.94
0.00%
Other Current Assets
1,582.47
0
1,582.47
0.00%
Short Term Loans and Advances
56.48
0
56.48
0.00%
Total Current Assets
1,598.89
0
1,598.89
0.00%
Net Current Assets (Including Current Investments)
305.41
0
305.41
0.00%
Total Current Assets Excluding Current Investments
1,598.89
0
1,598.89
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,548.12
0
2,548.12
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
349.48
0
349.48
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period