Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,402.04
2,333.42
2,309.91
2,442.49
2,429.02
2,812.82
Shareholder's Funds
2,402.04
2,333.42
2,309.91
2,442.49
2,429.02
2,812.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
65.41
286.33
0.00
0.00
0.00
0.00
Secured Loans
65.41
286.33
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18.37
-0.84
69.05
33.14
-28.86
-151.03
Other Long Term Liabilities
289.54
361.07
129.36
84.32
115.24
97.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
265.87
315.36
60.31
49.50
80.43
82.05
Total Non-Current Liabilities
326.36
434.40
129.36
84.32
115.24
97.55
Current Liabilities
Trade Payables
305.39
317.64
149.26
153.89
131.57
160.48
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
265.87
315.36
60.31
49.50
80.43
82.05
Total Current Liabilities
730.72
964.63
381.74
448.14
298.43
382.62
Total Liabilities
3,459.12
3,732.45
2,821.01
2,974.95
2,842.69
3,293.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
265.57
151.57
100.72
94.33
79.77
Less: Accumulated Depreciation
0.00
156.02
49.17
62.45
72.23
68.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.45
109.55
102.41
38.27
22.10
11.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
265.34
321.88
346.89
317.64
216.99
124.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
138.13
130.65
105.74
147.10
65.91
65.97
Total Non-Current Assets
945.77
1,082.11
581.33
546.04
427.85
729.54
Current Assets Loans & Advances
Current Investments
0.00
70.53
400.00
1,000.00
0.00
0.00
Inventories
18.40
20.94
2.60
0.32
5.95
0.55
Sundry Debtors
1,035.04
1,050.05
636.05
652.60
676.67
740.68
Cash and Bank
1,346.05
1,401.22
1,114.93
705.45
1,628.77
1,734.81
Other Current Assets
2,399.49
2,559.11
2,177.57
2,363.61
2,338.36
2,476.04
Short Term Loans and Advances
0.00
16.36
23.99
5.23
26.98
0.00
Total Current Assets
2,513.35
2,650.34
2,239.69
2,428.91
2,414.84
2,563.46
Net Current Assets (Including Current Investments)
1,782.64
1,685.71
1,857.95
1,980.76
2,116.42
2,180.84
Total Current Assets Excluding Current Investments
2,513.35
2,650.34
2,239.69
2,428.91
2,414.84
2,563.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,459.12
3,732.46
2,821.01
2,974.95
2,842.69
3,293.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
65.41
286.33
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Ubiquitous AI Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,402.04
3,165.13
-763.09
-24.11%
Shareholder's Funds
2,402.04
3,165.13
-763.09
-24.11%
Minority Interest
0
295.33
-295.33
-100.00%
Long-Term Borrowings
65.41
536.65
-471.24
-87.81%
Secured Loans
65.41
536.65
-471.24
-87.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.37
-109.89
91.52
83.28%
Other Long Term Liabilities
289.54
47.66
241.88
507.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
265.87
0
265.87
0.00%
Total Non-Current Liabilities
326.36
373.36
-47.00
-12.59%
Current Liabilities
Trade Payables
305.39
226.82
78.57
34.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
265.87
0
265.87
0.00%
Total Current Liabilities
730.72
1,430.36
-699.64
-48.91%
Total Liabilities
3,459.12
5,264.18
-1,805.06
-34.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
655.88
-655.88
-100.00%
Less: Accumulated Depreciation
0
369.27
-369.27
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
92.45
286.62
-194.17
-67.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
265.34
50.36
214.98
426.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
138.13
153.34
-15.21
-9.92%
Total Non-Current Assets
945.77
846.05
99.72
11.79%
Current Assets Loans & Advances
Current Investments
0
108.42
-108.42
-100.00%
Inventories
18.40
423.52
-405.12
-95.66%
Sundry Debtors
1,035.04
838.98
196.06
23.37%
Cash and Bank
1,346.05
2,934.52
-1,588.47
-54.13%
Other Current Assets
2,399.49
4,305.44
-1,905.95
-44.27%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,513.35
4,418.12
-1,904.77
-43.11%
Net Current Assets (Including Current Investments)
1,782.64
2,987.77
-1,205.13
-40.34%
Total Current Assets Excluding Current Investments
2,513.35
4,418.12
-1,904.77
-43.11%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,459.12
5,264.18
-1,805.06
-34.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
65.41
536.65
-471.24
-87.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






