Udayshivakumar

INR
21.72
-0.24 (-1.09%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 34.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
44.88
10.48
23.35%
Share Warrants & Outstandings
Total Reserve
113.09
112.54
0.55
0.49%
Shareholder's Funds
168.45
157.43
11.02
7.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
5.94
25.60
430.98%
Secured Loans
31.54
1.42
30.12
2,121.13%
Unsecured Loans
0.00
4.52
-4.52
-100.00%
Deferred Tax Assets / Liabilities
-1.06
1.81
-2.87
-158.56%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
7.75
59.36
765.94%
Current Liabilities
Trade Payables
38.88
39.93
-1.05
-2.63%
Other Current Liabilities
25.67
6.88
18.79
273.11%
Short Term Borrowings
28.45
0.29
28.16
9,710.34%
Short Term Provisions
0.02
0.54
-0.52
-96.30%
Total Current Liabilities
93.02
47.64
45.38
95.26%
Total Liabilities
328.57
212.81
115.76
54.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
70.73
16.30
23.05%
Less: Accumulated Depreciation
32.42
9.78
22.64
231.49%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
60.95
-6.33
-10.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
1.27
2.51
197.64%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
5.40
8.55
158.33%
Long Term Loans & Advances
22.46
0.71
21.75
3,063.38%
Other Non Current Assets
61.02
0.00
61.02
0.00%
Total Non-Current Assets
155.83
68.33
87.50
128.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
30.53
30.09
98.56%
Sundry Debtors
26.86
25.39
1.47
5.79%
Cash and Bank
21.45
2.58
18.87
731.40%
Other Current Assets
7.86
0.72
7.14
991.67%
Short Term Loans and Advances
55.95
85.26
-29.31
-34.38%
Total Current Assets
172.74
144.48
28.26
19.56%
Net Current Assets (Including Current Investments)
79.73
96.84
-17.11
-17.67%
Total Current Assets Excluding Current Investments
172.74
144.48
28.26
19.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
212.81
115.76
54.40%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
6.22
53.77
864.47%
Book Value per share (adjusted)
30.43
1.08
29.35
2,717.59%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024