Udayshivakumar

INR
20.56
-0.3 (-1.44%)
BSENSE

Sep 10, 03:30 PM

BSE+NSE Vol: 33.94 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
15.50
39.86
257.16%
Share Warrants & Outstandings
Total Reserve
113.09
440.04
-326.95
-74.30%
Shareholder's Funds
168.45
455.54
-287.09
-63.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
33.50
-1.96
-5.85%
Secured Loans
31.54
0.00
31.54
0.00%
Unsecured Loans
0.00
33.50
-33.50
-100.00%
Deferred Tax Assets / Liabilities
-1.06
5.89
-6.95
-118.00%
Other Long Term Liabilities
10.60
7.76
2.84
36.60%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
2.11
-1.78
-84.36%
Total Non-Current Liabilities
67.11
49.26
17.85
36.24%
Current Liabilities
Trade Payables
38.88
15.06
23.82
158.17%
Other Current Liabilities
25.67
22.01
3.66
16.63%
Short Term Borrowings
28.45
34.53
-6.08
-17.61%
Short Term Provisions
0.02
0.93
-0.91
-97.85%
Total Current Liabilities
93.02
72.53
20.49
28.25%
Total Liabilities
328.57
577.33
-248.76
-43.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
43.63
43.40
99.47%
Less: Accumulated Depreciation
32.42
37.09
-4.67
-12.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
6.54
48.08
735.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
329.10
-315.15
-95.76%
Long Term Loans & Advances
22.46
54.84
-32.38
-59.04%
Other Non Current Assets
61.02
6.52
54.50
835.89%
Total Non-Current Assets
155.83
397.00
-241.17
-60.75%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
25.00
35.62
142.48%
Sundry Debtors
26.86
43.99
-17.13
-38.94%
Cash and Bank
21.45
7.50
13.95
186.00%
Other Current Assets
7.86
14.42
-6.56
-45.49%
Short Term Loans and Advances
55.95
89.42
-33.47
-37.43%
Total Current Assets
172.74
180.33
-7.59
-4.21%
Net Current Assets (Including Current Investments)
79.73
107.80
-28.07
-26.04%
Total Current Assets Excluding Current Investments
172.74
180.33
-7.59
-4.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
577.33
-248.76
-43.09%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
68.03
-8.04
-11.82%
Book Value per share (adjusted)
30.43
29.39
1.04
3.54%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024