Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
873.60
838.90
887.90
848.90
532.60
436.70
Shareholder's Funds
873.60
838.90
887.90
848.90
532.60
436.70
Minority Interest
62.20
58.30
49.10
43.80
18.60
15.80
Long-Term Borrowings
511.10
496.90
530.90
569.30
280.70
305.40
Secured Loans
511.10
496.90
530.90
569.30
280.70
305.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
13.00
15.90
16.20
17.30
10.10
9.70
Other Long Term Liabilities
172
199.3
141.7
133.7
88.5
72.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
648.50
660.50
634.70
663.60
350.10
356.20
Current Liabilities
Trade Payables
212.50
192.90
253.50
332.90
121.30
133.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
335.60
310.00
389.20
469.10
201.20
210.60
Total Liabilities
1,919.90
1,867.70
1,960.90
2,025.40
1,102.50
1,019.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
700.90
650.30
524.60
441.70
281.00
236.90
Less: Accumulated Depreciation
214.00
170.30
146.00
116.00
84.00
56.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
486.90
480.00
378.60
325.70
197.00
180.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.30
0.00
1.10
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.60
10.90
10.50
9.30
4.20
5.20
Total Non-Current Assets
949.80
974.50
862.10
888.30
557.40
552.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
381.00
374.50
443.90
379.20
180.40
172.40
Sundry Debtors
241.10
180.80
253.70
250.10
145.50
112.70
Cash and Bank
313.90
307.00
358.80
466.50
200.30
162.50
Other Current Assets
936.00
862.30
1,056.40
1,095.80
526.20
447.60
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
970.10
893.20
1,098.80
1,137.10
545.10
467.00
Net Current Assets (Including Current Investments)
634.50
583.20
709.60
668.00
343.90
256.40
Total Current Assets Excluding Current Investments
970.10
893.20
1,098.80
1,137.10
545.10
467.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,919.90
1,867.70
1,960.90
2,025.40
1,102.50
1,019.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
511.10
496.90
530.90
569.30
280.70
305.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.32% vs -6.45% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -13.70% vs 40.65% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.44% vs 26.78% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 8.61% vs -18.71% in Dec 2023
Compare Balance Sheet Results of Ultra Clean Holdings, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
873.60
620.80
252.80
40.72%
Shareholder's Funds
873.60
620.80
252.80
40.72%
Minority Interest
62.20
1.30
60.90
4,684.62%
Long-Term Borrowings
511.10
216.80
294.30
135.75%
Secured Loans
511.10
216.80
294.30
135.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
13.00
4.90
8.10
165.31%
Other Long Term Liabilities
172.00
78.80
93.20
118.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
13.50
-13.50
-100.00%
Total Non-Current Liabilities
648.50
275.80
372.70
135.13%
Current Liabilities
Trade Payables
212.50
126.90
85.60
67.45%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
13.50
-13.50
-100.00%
Total Current Liabilities
335.60
292.20
43.40
14.85%
Total Liabilities
1,919.90
1,190.10
729.80
61.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
700.90
549.90
151.00
27.46%
Less: Accumulated Depreciation
214.00
310.90
-96.90
-31.17%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
486.90
239.00
247.90
103.72%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.70
-0.70
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.60
129.50
-119.90
-92.59%
Total Non-Current Assets
949.80
613.50
336.30
54.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
381.00
183.80
197.20
107.29%
Sundry Debtors
241.10
259.10
-18.00
-6.95%
Cash and Bank
313.90
99.80
214.10
214.53%
Other Current Assets
936.00
542.70
393.30
72.47%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
970.10
576.60
393.50
68.24%
Net Current Assets (Including Current Investments)
634.50
284.40
350.10
123.10%
Total Current Assets Excluding Current Investments
970.10
576.60
393.50
68.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,919.90
1,190.10
729.80
61.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
511.10
216.80
294.30
135.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 476.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.32% vs -6.45% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 172.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.70% vs 40.65% in Dec 2023
Annual - Fixed Assets
Fixed Assets 486.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.44% vs 26.78% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 970.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.61% vs -18.71% in Dec 2023






