UltraTech Cem.

  • Market Cap: Large Cap
  • Industry: Cement & Cement Products
  • ISIN: INE481G01011
  • NSEID: ULTRACEMCO
  • BSEID: 532538
INR
12,040.00
-22 (-0.18%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 1.79 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
294.68
294.68
288.69
288.69
288.67
288.65
Share Warrants & Outstandings
Total Reserve
76,138.03
70,237.07
59,816.82
53,955.67
50,096.89
43,842.41
Shareholder's Funds
76,623.54
70,706.77
60,227.48
54,324.54
50,435.27
44,174.68
Minority Interest
4,088.90
3,186.59
55.94
55.63
-3.06
5.72
Long-Term Borrowings
15,018.82
15,780.77
5,307.78
5,356.41
5,303.00
13,548.45
Secured Loans
1,235.90
1,755.28
672.48
1,489.84
659.04
8,429.65
Unsecured Loans
13,782.92
14,025.49
4,635.30
3,866.57
4,643.96
5,118.80
Deferred Tax Assets / Liabilities
9,829.11
9,514.35
6,442.88
6,253.55
6,016.89
6,033.52
Other Long Term Liabilities
988.07
1186.52
1186.5
1334.27
1286.31
1700.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
934.96
892.09
670.57
624.21
617.84
365.49
Total Non-Current Liabilities
26,770.96
27,373.73
13,607.73
13,568.44
13,224.04
21,404.23
Current Liabilities
Trade Payables
10,236.71
9,327.48
8,478.33
7,209.30
5,862.83
4,548.23
Other Current Liabilities
15,478.31
15,437.06
13,179.52
11,473.69
9,144.54
8,338.36
Short Term Borrowings
7,761.84
7,250.22
4,990.61
4,544.37
4,899.84
6,939.32
Short Term Provisions
354.84
350.21
257.50
204.43
247.98
521.85
Total Current Liabilities
33,831.70
32,364.97
26,905.96
23,431.79
20,155.19
20,347.76
Total Liabilities
1,41,315.10
1,33,632.06
1,00,797.11
91,380.40
83,811.44
86,176.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,25,701.86
1,16,934.13
81,669.63
75,230.30
68,451.11
65,718.78
Less: Accumulated Depreciation
27,622.65
23,205.64
19,708.29
16,841.66
14,142.14
11,641.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98,079.21
93,728.49
61,961.34
58,388.64
54,308.97
54,077.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8,275.87
6,188.27
6,782.77
4,034.91
4,777.25
1,680.96
Intangible assets under development
466.40
45.92
28.41
5.48
7.42
5.72
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,003.89
2,297.40
2,764.15
1,460.35
1,372.43
1,284.24
Long Term Loans & Advances
2,886.91
4,286.43
4,012.00
4,626.82
3,736.05
3,187.26
Other Non Current Assets
2,786.73
2,650.31
1,188.70
948.96
950.78
1,552.87
Total Non-Current Assets
1,16,213.35
1,10,032.55
77,653.64
70,655.52
66,331.50
63,122.66
Current Assets Loans & Advances
Current Investments
3,735.62
2,859.07
5,484.80
5,836.60
4,963.34
10,893.87
Inventories
9,694.28
9,562.98
8,329.74
6,611.83
5,595.58
4,017.97
Sundry Debtors
6,028.75
5,890.25
4,278.16
3,867.02
3,071.61
2,571.73
Cash and Bank
1,384.35
1,673.32
783.21
1,149.59
359.18
2,007.55
Other Current Assets
1,155.17
1,348.61
1,238.19
1,207.83
1,348.76
1,628.82
Short Term Loans and Advances
3,103.58
2,265.28
3,029.37
2,052.01
2,141.47
1,933.75
Total Current Assets
25,101.75
23,599.51
23,143.47
20,724.88
17,479.94
23,053.69
Net Current Assets (Including Current Investments)
-8,729.95
-8,765.46
-3,762.49
-2,706.91
-2,675.25
2,705.93
Total Current Assets Excluding Current Investments
21,366.13
20,740.44
17,658.67
14,888.28
12,516.60
12,159.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,41,315.10
1,33,632.06
1,00,797.11
91,380.40
83,811.44
86,176.35
Contingent Liabilities
6,074.14
5,327.25
4,748.22
4,630.74
6,405.07
4,630.62
Total Debt
22,780.66
23,030.99
10,298.39
9,900.78
10,202.84
20,487.77
Book Value per share (adjusted)
2600.23
2399.42
2086.23
1881.76
1747.16
1530.39
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -1.09% vs 123.64% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -16.73% vs 0.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.44% vs 45.35% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 30.75% vs -16.89% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 6.37% vs 1.97% in Mar 2025

Compare Balance Sheet Results of UltraTech Cem.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
294.68
-550.86
845.54
153.49%
Share Warrants & Outstandings
Total Reserve
76,138.03
1,03,240.48
-27,102.45
-26.25%
Shareholder's Funds
76,623.54
1,03,469.92
-26,846.38
-25.95%
Minority Interest
4,088.90
66,395.33
-62,306.43
-93.84%
Long-Term Borrowings
15,018.82
1,56,828.62
-1,41,809.80
-90.42%
Secured Loans
1,235.90
1,22,380.16
-1,21,144.26
-98.99%
Unsecured Loans
13,782.92
34,448.46
-20,665.54
-59.99%
Deferred Tax Assets / Liabilities
9,829.11
12,703.98
-2,874.87
-22.63%
Other Long Term Liabilities
988.07
1,08,973.44
-1,07,985.37
-99.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
934.96
1,163.02
-228.06
-19.61%
Total Non-Current Liabilities
26,770.96
2,79,669.06
-2,52,898.10
-90.43%
Current Liabilities
Trade Payables
10,236.71
18,040.82
-7,804.11
-43.26%
Other Current Liabilities
15,478.31
32,266.50
-16,788.19
-52.03%
Short Term Borrowings
7,761.84
68,119.20
-60,357.36
-88.61%
Short Term Provisions
354.84
1,173.28
-818.44
-69.76%
Total Current Liabilities
33,831.70
1,19,599.80
-85,768.10
-71.71%
Total Liabilities
1,41,315.10
5,69,134.11
-4,27,819.01
-75.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,25,701.86
1,87,195.85
-61,493.99
-32.85%
Less: Accumulated Depreciation
27,622.65
41,183.85
-13,561.20
-32.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
98,079.21
1,46,012.00
-47,932.79
-32.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8,275.87
15,876.70
-7,600.83
-47.87%
Intangible assets under development
466.40
587.82
-121.42
-20.66%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3,003.89
1,28,857.46
-1,25,853.57
-97.67%
Long Term Loans & Advances
2,886.91
1,55,295.89
-1,52,408.98
-98.14%
Other Non Current Assets
2,786.73
6,011.24
-3,224.51
-53.64%
Total Non-Current Assets
1,16,213.35
4,56,067.84
-3,39,854.49
-74.52%
Current Assets Loans & Advances
Current Investments
3,735.62
26,137.45
-22,401.83
-85.71%
Inventories
9,694.28
15,428.56
-5,734.28
-37.17%
Sundry Debtors
6,028.75
10,969.56
-4,940.81
-45.04%
Cash and Bank
1,384.35
6,188.26
-4,803.91
-77.63%
Other Current Assets
1,155.17
2,510.17
-1,355.00
-53.98%
Short Term Loans and Advances
3,103.58
51,837.25
-48,733.67
-94.01%
Total Current Assets
25,101.75
1,13,066.27
-87,964.52
-77.80%
Net Current Assets (Including Current Investments)
-8,729.95
-6,533.53
-2,196.42
-33.62%
Total Current Assets Excluding Current Investments
21,366.13
86,928.82
-65,562.69
-75.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,41,315.10
5,69,134.11
-4,27,819.01
-75.17%
Contingent Liabilities
6,074.14
7,324.65
-1,250.51
-17.07%
Total Debt
22,780.66
2,24,947.82
-2,02,167.16
-89.87%
Book Value per share (adjusted)
2,600.23
1,530.48
1,069.75
69.90%
Annual - Borrowings
Borrowings 22,780.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.09% vs 123.64% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 988.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.73% vs 0.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,06,355.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.44% vs 45.35% in Mar 2025

Annual - Investments
Investments 3,003.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.75% vs -16.89% in Mar 2025

Annual - Current Assets
Current Assets 25,101.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.37% vs 1.97% in Mar 2025