Uniper SE

  • Market Cap: N/A
  • Industry: Power
  • ISIN: DE000UNSE026
EUR
33.90
0.55 (1.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,382.00
10,208.00
4,191.00
6,303.00
10,751.00
11,386.00
Shareholder's Funds
10,382.00
10,208.00
4,191.00
6,303.00
10,751.00
11,386.00
Minority Interest
162.00
228.00
194.00
485.00
437.00
556.00
Long-Term Borrowings
1,898.00
1,846.00
11,937.00
8,975.00
1,743.00
1,934.00
Secured Loans
1,898.00
1,846.00
11,937.00
8,975.00
1,743.00
1,934.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-179.00
-497.00
-221.00
-1,688.00
-728.00
-578.00
Other Long Term Liabilities
15511
26823
82030
53521
14445
17503
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,801.00
8,495.00
8,269.00
7,411.00
7,028.00
6,453.00
Total Non-Current Liabilities
16,575.00
27,942.00
85,019.00
55,176.00
15,472.00
18,622.00
Current Liabilities
Trade Payables
3,574.00
7,394.00
9,359.00
11,568.00
6,804.00
7,308.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6,801.00
8,495.00
8,269.00
7,411.00
7,028.00
6,453.00
Total Current Liabilities
17,221.00
26,316.00
57,513.00
95,514.00
17,977.00
18,860.00
Total Liabilities
44,340.00
64,694.00
1,46,917.00
1,57,478.00
44,637.00
49,424.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30,592.00
30,022.00
30,333.00
34,086.00
33,327.00
34,950.00
Less: Accumulated Depreciation
23,767.00
22,560.00
20,772.00
24,031.00
23,558.00
24,749.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,825.00
7,462.00
9,561.00
10,055.00
9,769.00
10,201.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,714.00
10,669.00
44,738.00
22,159.00
8,075.00
9,756.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
102.00
106.00
228.00
248.00
182.00
159.00
Total Non-Current Assets
19,596.00
29,494.00
83,105.00
66,155.00
25,987.00
29,400.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,604.00
3,090.00
4,718.00
1,849.00
1,166.00
1,508.00
Sundry Debtors
5,035.00
7,995.00
9,560.00
11,629.00
6,522.00
7,090.00
Cash and Bank
6,731.00
4,257.00
4,634.00
2,966.00
384.00
889.00
Other Current Assets
21,670.00
29,735.00
55,186.00
81,223.00
16,413.00
18,594.00
Short Term Loans and Advances
7,300.00
14,393.00
36,274.00
64,779.00
8,341.00
9,107.00
Total Current Assets
24,744.00
35,200.00
63,812.00
91,323.00
18,650.00
20,024.00
Net Current Assets (Including Current Investments)
7,523.00
8,884.00
6,299.00
-4,191.00
673.00
1,164.00
Total Current Assets Excluding Current Investments
24,744.00
35,200.00
63,812.00
91,323.00
18,650.00
20,024.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44,340.00
64,694.00
1,46,917.00
1,57,478.00
44,637.00
49,424.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,898.00
1,846.00
11,937.00
8,975.00
1,743.00
1,934.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Uniper SE
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,382.00
17,841.00
-7,459.00
-41.81%
Shareholder's Funds
10,382.00
17,841.00
-7,459.00
-41.81%
Minority Interest
162.00
6,325.00
-6,163.00
-97.44%
Long-Term Borrowings
1,898.00
36,259.00
-34,361.00
-94.77%
Secured Loans
1,898.00
36,259.00
-34,361.00
-94.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-179.00
339.00
-518.00
-152.80%
Other Long Term Liabilities
15,511.00
34,089.00
-18,578.00
-54.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6,801.00
13,473.00
-6,672.00
-49.52%
Total Non-Current Liabilities
16,575.00
65,384.00
-48,809.00
-74.65%
Current Liabilities
Trade Payables
3,574.00
10,870.00
-7,296.00
-67.12%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6,801.00
13,473.00
-6,672.00
-49.52%
Total Current Liabilities
17,221.00
29,977.00
-12,756.00
-42.55%
Total Liabilities
44,340.00
1,20,065.00
-75,725.00
-63.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
30,592.00
82,708.00
-52,116.00
-63.01%
Less: Accumulated Depreciation
23,767.00
35,496.00
-11,729.00
-33.04%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,825.00
47,212.00
-40,387.00
-85.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,714.00
13,195.00
-7,481.00
-56.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
102.00
2,853.00
-2,751.00
-96.42%
Total Non-Current Assets
19,596.00
94,011.00
-74,415.00
-79.16%
Current Assets Loans & Advances
Current Investments
0
1,273.00
-1,273.00
-100.00%
Inventories
2,604.00
1,243.00
1,361.00
109.49%
Sundry Debtors
5,035.00
9,857.00
-4,822.00
-48.92%
Cash and Bank
6,731.00
6,007.00
724.00
12.05%
Other Current Assets
21,670.00
21,566.00
104.00
0.48%
Short Term Loans and Advances
7,300.00
3,186.00
4,114.00
129.13%
Total Current Assets
24,744.00
26,054.00
-1,310.00
-5.03%
Net Current Assets (Including Current Investments)
7,523.00
-3,923.00
11,446.00
291.77%
Total Current Assets Excluding Current Investments
24,744.00
26,054.00
-1,310.00
-5.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44,340.00
1,20,065.00
-75,725.00
-63.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,898.00
36,259.00
-34,361.00
-94.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period