Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-283.40
-151.80
-14.70
-113.70
-356.80
-1,265.40
Shareholder's Funds
-283.40
-151.80
-14.70
-113.70
-356.80
-1,265.40
Minority Interest
14.10
13.40
36.50
49.30
44.70
37.10
Long-Term Borrowings
505.90
523.30
538.70
563.70
663.90
610.00
Secured Loans
505.90
523.30
538.70
563.70
663.90
610.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-96.60
-114.00
-118.60
-125.30
-136.20
-114.00
Other Long Term Liabilities
1027.7
961.7
898
1221.3
1560.9
2242.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
816.40
787.70
714.60
976.20
1,286.10
1,960.20
Total Non-Current Liabilities
1,513.60
1,452.90
1,393.30
1,731.40
2,084.90
2,805.00
Current Liabilities
Trade Payables
97.90
130.90
160.80
180.20
223.20
204.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
816.40
787.70
714.60
976.20
1,286.10
1,960.20
Total Current Liabilities
628.00
650.90
650.50
752.50
935.10
927.30
Total Liabilities
1,872.30
1,965.40
2,065.60
2,419.50
2,707.90
2,504.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
445.70
444.20
484.90
599.10
905.80
981.70
Less: Accumulated Depreciation
339.10
332.10
334.90
381.50
616.50
668.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
106.60
112.10
150.00
217.60
289.30
313.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
63.80
87.90
107.20
74.20
28.90
34.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
128.80
123.20
95.60
120.70
183.40
311.20
Total Non-Current Assets
897.10
998.10
1,140.10
1,293.20
1,201.90
1,282.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.40
15.30
14.90
7.60
13.40
16.40
Sundry Debtors
483.20
466.20
431.40
493.70
504.80
456.10
Cash and Bank
376.50
387.70
391.80
552.90
898.50
538.80
Other Current Assets
876.10
869.20
838.10
1,054.20
1,416.70
1,011.30
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
975.20
967.30
925.50
1,126.30
1,506.00
1,221.30
Net Current Assets (Including Current Investments)
347.20
316.40
275.00
373.80
570.90
294.00
Total Current Assets Excluding Current Investments
975.20
967.30
925.50
1,126.30
1,506.00
1,221.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,872.30
1,965.40
2,065.60
2,419.50
2,707.90
2,504.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
505.90
523.30
538.70
563.70
663.90
610.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.08% vs -0.83% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.86% vs 7.09% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.91% vs -25.27% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -27.42% vs -18.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.82% vs 4.52% in Dec 2023
Compare Balance Sheet Results of Unisys Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-283.40
92.16
-375.56
-407.51%
Shareholder's Funds
-283.40
92.16
-375.56
-407.51%
Minority Interest
14.10
5.67
8.43
148.68%
Long-Term Borrowings
505.90
204.50
301.40
147.38%
Secured Loans
505.90
204.50
301.40
147.38%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-96.60
0
-96.60
0.00%
Other Long Term Liabilities
1,027.70
32.69
995.01
3,043.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
816.40
0
816.40
0.00%
Total Non-Current Liabilities
1,513.60
232.36
1,281.24
551.40%
Current Liabilities
Trade Payables
97.90
5.96
91.94
1,542.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
816.40
0
816.40
0.00%
Total Current Liabilities
628.00
19.88
608.12
3,058.95%
Total Liabilities
1,872.30
350.07
1,522.23
434.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
445.70
58.21
387.49
665.68%
Less: Accumulated Depreciation
339.10
13.52
325.58
2,408.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
106.60
44.69
61.91
138.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
63.80
0
63.80
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
128.80
1.39
127.41
9,166.19%
Total Non-Current Assets
897.10
333.12
563.98
169.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
16.40
0
16.40
0.00%
Sundry Debtors
483.20
1.04
482.16
46,361.54%
Cash and Bank
376.50
14.43
362.07
2,509.15%
Other Current Assets
876.10
15.47
860.63
5,563.22%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
975.20
16.95
958.25
5,653.39%
Net Current Assets (Including Current Investments)
347.20
-2.93
350.13
11,949.83%
Total Current Assets Excluding Current Investments
975.20
16.95
958.25
5,653.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,872.30
350.07
1,522.23
434.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
505.90
204.50
301.40
147.38%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 485.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.08% vs -0.83% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,027.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.86% vs 7.09% in Dec 2023
Annual - Fixed Assets
Fixed Assets 106.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.91% vs -25.27% in Dec 2023
Annual - Investments
Investments 63.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.42% vs -18.00% in Dec 2023
Annual - Current Assets
Current Assets 975.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.82% vs 4.52% in Dec 2023






