Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
28.60
25.52
31.87
32.37
7.19
8.47
Shareholder's Funds
28.60
25.52
31.87
32.37
7.19
8.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.95
0.03
0.31
0.22
1.76
1.48
Secured Loans
0.95
0.03
0.31
0.22
1.76
1.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
2.41
2.16
0.64
0.48
0.4
0.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.71
1.64
0.33
0.30
0.29
0.28
Total Non-Current Liabilities
2.60
2.16
0.86
0.68
1.64
1.25
Current Liabilities
Trade Payables
1.68
0.61
1.06
1.39
1.96
2.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.71
1.64
0.33
0.30
0.29
0.28
Total Current Liabilities
4.01
0.90
2.22
2.02
4.48
3.98
Total Liabilities
35.21
28.58
34.95
35.07
13.30
13.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
27.17
27.09
25.05
23.24
22.45
22.69
Less: Accumulated Depreciation
13.71
13.63
12.92
12.11
11.23
10.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.46
13.45
12.13
11.13
11.23
12.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.10
0.06
0.06
0.06
0.06
0.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.41
0.51
0.90
0.24
0.21
0.17
Total Non-Current Assets
14.53
14.51
13.33
11.50
11.49
12.41
Current Assets Loans & Advances
Current Investments
0.00
0.07
0.26
0.26
0.25
0.25
Inventories
1.25
1.39
1.38
1.06
0.65
0.63
Sundry Debtors
1.16
0.63
0.78
0.89
0.24
0.28
Cash and Bank
18.17
11.90
19.06
21.36
0.67
0.12
Other Current Assets
20.57
13.98
21.48
23.57
1.81
1.28
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
20.68
14.08
21.62
23.57
1.81
1.28
Net Current Assets (Including Current Investments)
16.67
13.18
19.40
21.55
-2.67
-2.70
Total Current Assets Excluding Current Investments
20.68
14.08
21.62
23.57
1.81
1.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
35.21
28.58
34.95
35.07
13.30
13.69
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.95
0.03
0.31
0.22
1.76
1.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of United States Antimony Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
28.60
16.24
12.36
76.11%
Shareholder's Funds
28.60
16.24
12.36
76.11%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.95
3.83
-2.88
-75.20%
Secured Loans
0.95
3.83
-2.88
-75.20%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
2.41
1.94
0.47
24.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.71
0
1.71
0.00%
Total Non-Current Liabilities
2.60
1.94
0.66
34.02%
Current Liabilities
Trade Payables
1.68
1.23
0.45
36.59%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.71
0
1.71
0.00%
Total Current Liabilities
4.01
8.18
-4.17
-50.98%
Total Liabilities
35.21
26.36
8.85
33.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
27.17
19.49
7.68
39.40%
Less: Accumulated Depreciation
13.71
2.48
11.23
452.82%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13.46
17.02
-3.56
-20.92%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.10
0
0.10
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.41
4.56
-4.15
-91.01%
Total Non-Current Assets
14.53
21.72
-7.19
-33.10%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.25
0.25
1.00
400.00%
Sundry Debtors
1.16
0
1.16
0.00%
Cash and Bank
18.17
4.08
14.09
345.34%
Other Current Assets
20.57
4.43
16.14
364.33%
Short Term Loans and Advances
0
0.10
-0.10
-100.00%
Total Current Assets
20.68
4.64
16.04
345.69%
Net Current Assets (Including Current Investments)
16.67
-3.54
20.21
570.90%
Total Current Assets Excluding Current Investments
20.68
4.64
16.04
345.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
35.21
26.36
8.85
33.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.95
3.83
-2.88
-75.20%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






