Universal Entertainment Corp.

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: JP3126130008
JPY
718.00
6 (0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,69,731.00
3,88,388.00
3,49,315.00
3,38,919.00
3,57,577.00
3,71,834.00
Shareholder's Funds
3,69,731.00
3,88,388.00
3,49,315.00
3,38,919.00
3,57,577.00
3,71,834.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,26,092.00
1,18,415.00
1,16,576.00
1,10,421.00
99,650.00
85,073.00
Secured Loans
1,26,092.00
1,18,415.00
1,16,576.00
1,10,421.00
99,650.00
85,073.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11,110.00
2,719.00
-5,676.00
-2,327.00
-5,941.00
-4,994.00
Other Long Term Liabilities
94654
74877
72328
73135
67699
69028
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,099.00
650.00
367.00
230.00
167.00
251.00
Total Non-Current Liabilities
2,19,719.00
74,877.00
1,81,093.00
1,73,401.00
1,53,560.00
1,45,522.00
Current Liabilities
Trade Payables
6,290.00
9,399.00
7,530.00
8,245.00
5,960.00
6,279.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,099.00
650.00
367.00
230.00
167.00
251.00
Total Current Liabilities
43,341.00
1,64,739.00
65,765.00
60,058.00
57,361.00
55,879.00
Total Liabilities
6,32,791.00
6,28,004.00
5,96,173.00
5,72,378.00
5,68,498.00
5,73,235.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,05,911.00
5,69,962.00
5,41,251.00
5,18,716.00
4,94,166.00
4,80,380.00
Less: Accumulated Depreciation
1,48,702.00
1,27,164.00
1,08,962.00
90,361.00
70,849.00
53,766.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,57,209.00
4,42,798.00
4,32,289.00
4,28,355.00
4,23,317.00
4,26,614.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
63,017.00
55,766.00
48,454.00
46,429.00
41,887.00
40,997.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26,595.00
18,798.00
14,862.00
13,754.00
12,786.00
11,689.00
Total Non-Current Assets
5,53,939.00
5,24,048.00
5,08,370.00
4,94,638.00
4,86,901.00
4,88,181.00
Current Assets Loans & Advances
Current Investments
279.00
2,448.00
2,179.00
677.00
218.00
218.00
Inventories
33,349.00
28,226.00
27,624.00
25,022.00
23,886.00
25,399.00
Sundry Debtors
4,950.00
10,155.00
8,920.00
8,761.00
4,770.00
10,485.00
Cash and Bank
23,795.00
44,191.00
35,793.00
30,546.00
37,133.00
38,226.00
Other Current Assets
62,375.00
85,022.00
74,518.00
65,008.00
66,010.00
74,331.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
78,856.00
1,03,958.00
87,807.00
77,743.00
81,601.00
85,057.00
Net Current Assets (Including Current Investments)
35,515.00
-60,781.00
22,042.00
17,685.00
24,240.00
29,178.00
Total Current Assets Excluding Current Investments
78,856.00
1,03,958.00
87,807.00
77,743.00
81,601.00
85,057.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,32,795.00
6,28,006.00
5,96,177.00
5,72,381.00
5,68,502.00
5,73,238.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,26,092.00
1,18,415.00
1,16,576.00
1,10,421.00
99,650.00
85,073.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 26.41% vs 3.52% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 3.25% vs 2.43% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 13.00% vs 15.09% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -24.15% vs 18.39% in Dec 2023

Compare Balance Sheet Results of Universal Entertainment Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,69,731.00
2,96,691.00
73,040.00
24.62%
Shareholder's Funds
3,69,731.00
2,96,691.00
73,040.00
24.62%
Minority Interest
0
55,085.00
-55,085.00
-100.00%
Long-Term Borrowings
1,26,092.00
63,664.00
62,428.00
98.06%
Secured Loans
1,26,092.00
63,664.00
62,428.00
98.06%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11,110.00
3,172.00
7,938.00
250.25%
Other Long Term Liabilities
94,654.00
31,446.00
63,208.00
201.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,099.00
20,721.00
-19,622.00
-94.70%
Total Non-Current Liabilities
2,19,719.00
69,093.00
1,50,626.00
218.00%
Current Liabilities
Trade Payables
6,290.00
60,212.00
-53,922.00
-89.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,099.00
20,721.00
-19,622.00
-94.70%
Total Current Liabilities
43,341.00
1,22,244.00
-78,903.00
-64.55%
Total Liabilities
6,32,791.00
5,43,118.00
89,673.00
16.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,05,911.00
3,84,046.00
2,21,865.00
57.77%
Less: Accumulated Depreciation
1,48,702.00
2,58,180.00
-1,09,478.00
-42.40%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,57,209.00
1,25,866.00
3,31,343.00
263.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
63,017.00
43,221.00
19,796.00
45.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26,595.00
4,796.00
21,799.00
454.52%
Total Non-Current Assets
5,53,939.00
1,93,229.00
3,60,710.00
186.67%
Current Assets Loans & Advances
Current Investments
279.00
5,493.00
-5,214.00
-94.92%
Inventories
33,349.00
1,13,365.00
-80,016.00
-70.58%
Sundry Debtors
4,950.00
1,08,682.00
-1,03,732.00
-95.45%
Cash and Bank
23,795.00
1,10,117.00
-86,322.00
-78.39%
Other Current Assets
62,375.00
3,37,658.00
-2,75,283.00
-81.53%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
78,856.00
3,49,889.00
-2,71,033.00
-77.46%
Net Current Assets (Including Current Investments)
35,515.00
2,27,645.00
-1,92,130.00
-84.40%
Total Current Assets Excluding Current Investments
78,856.00
3,49,889.00
-2,71,033.00
-77.46%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,32,795.00
5,43,118.00
89,677.00
16.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,26,092.00
63,664.00
62,428.00
98.06%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,25,065.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 94,654.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.41% vs 3.52% in Dec 2023

Annual - Fixed Assets
Fixed Assets 4,57,209.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.25% vs 2.43% in Dec 2023

Annual - Investments
Investments 63,017.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.00% vs 15.09% in Dec 2023

Annual - Current Assets
Current Assets 78,856.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.15% vs 18.39% in Dec 2023