Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
257.12
241.17
221.08
189.29
168.97
153.80
Shareholder's Funds
257.12
241.17
221.08
189.29
168.97
153.80
Minority Interest
0.17
2.85
2.41
2.00
2.01
1.99
Long-Term Borrowings
89.51
92.69
59.68
58.09
76.40
82.54
Secured Loans
89.51
92.69
59.68
58.09
76.40
82.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.83
4.34
5.99
6.20
7.38
8.49
Other Long Term Liabilities
24.77
18.96
19.32
22.37
24.76
18.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.07
5.21
6.13
8.84
8.34
6.64
Total Non-Current Liabilities
64.38
65.63
57.54
60.70
74.55
74.77
Current Liabilities
Trade Payables
15.97
18.70
22.44
15.01
12.03
13.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.07
5.21
6.13
8.84
8.34
6.64
Total Current Liabilities
98.33
102.93
84.39
67.16
66.82
65.10
Total Liabilities
420.00
412.57
365.42
319.15
312.34
295.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
333.59
321.88
283.01
247.24
238.32
212.04
Less: Accumulated Depreciation
123.36
115.93
108.59
100.31
93.79
88.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
210.23
205.95
174.42
146.92
144.53
123.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.00
5.93
6.66
9.40
10.15
10.45
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.07
0.10
0.10
0.11
0.13
0.21
Total Non-Current Assets
263.68
252.37
220.92
196.71
196.66
176.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
69.92
89.69
63.61
48.35
51.81
49.68
Sundry Debtors
36.59
35.07
34.29
28.63
28.99
31.18
Cash and Bank
38.16
26.14
38.97
39.30
26.34
27.30
Other Current Assets
152.57
156.46
141.40
120.03
113.15
113.22
Short Term Loans and Advances
7.90
5.55
4.53
3.75
6.01
5.06
Total Current Assets
156.32
160.20
144.49
122.44
115.69
119.28
Net Current Assets (Including Current Investments)
57.99
57.28
60.11
55.28
48.87
54.18
Total Current Assets Excluding Current Investments
156.32
160.20
144.49
122.44
115.69
119.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
420.00
412.57
365.42
319.15
312.34
295.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
89.51
92.69
59.68
58.09
76.40
82.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -15.11% vs 22.08% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 30.64% vs -1.86% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 2.08% vs 18.08% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 34.91% vs -10.96% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -2.42% vs 10.87% in Dec 2022
Compare Balance Sheet Results of Uzin Utz SE
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
257.12
268.20
-11.08
-4.13%
Shareholder's Funds
257.12
268.20
-11.08
-4.13%
Minority Interest
0.17
0.57
-0.40
-70.18%
Long-Term Borrowings
89.51
2.88
86.63
3,007.99%
Secured Loans
89.51
2.88
86.63
3,007.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.83
-4.91
7.74
157.64%
Other Long Term Liabilities
24.77
216.30
-191.53
-88.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.07
103.50
-96.43
-93.17%
Total Non-Current Liabilities
64.38
216.74
-152.36
-70.30%
Current Liabilities
Trade Payables
15.97
19.38
-3.41
-17.60%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.07
103.50
-96.43
-93.17%
Total Current Liabilities
98.33
49.74
48.59
97.69%
Total Liabilities
420.00
535.25
-115.25
-21.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
333.59
677.34
-343.75
-50.75%
Less: Accumulated Depreciation
123.36
468.07
-344.71
-73.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
210.23
209.26
0.97
0.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.00
21.83
-13.83
-63.35%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.07
0.33
-0.26
-78.79%
Total Non-Current Assets
263.68
289.56
-25.88
-8.94%
Current Assets Loans & Advances
Current Investments
0
86.89
-86.89
-100.00%
Inventories
69.92
71.06
-1.14
-1.60%
Sundry Debtors
36.59
43.12
-6.53
-15.14%
Cash and Bank
38.16
40.99
-2.83
-6.90%
Other Current Assets
152.57
242.38
-89.81
-37.05%
Short Term Loans and Advances
7.90
0.32
7.58
2,368.75%
Total Current Assets
156.32
245.69
-89.37
-36.38%
Net Current Assets (Including Current Investments)
57.99
195.95
-137.96
-70.41%
Total Current Assets Excluding Current Investments
156.32
245.69
-89.37
-36.38%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
420.00
535.25
-115.25
-21.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
89.51
2.88
86.63
3,007.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 39.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.11% vs 22.08% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 24.77 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 30.64% vs -1.86% in Dec 2022
Annual - Fixed Assets
Fixed Assets 210.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.08% vs 18.08% in Dec 2022
Annual - Investments
Investments 8.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 34.91% vs -10.96% in Dec 2022
Annual - Current Assets
Current Assets 156.32 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -2.42% vs 10.87% in Dec 2022






