Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
28.40
28.39
28.33
28.29
28.26
28.26
Share Warrants & Outstandings
Total Reserve
587.76
649.52
613.36
531.38
488.92
581.85
Shareholder's Funds
616.16
677.91
641.69
559.67
517.18
610.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-50.36
-25.27
-29.37
-20.46
-32.94
-6.74
Other Long Term Liabilities
275.61
282.53
131.45
139.39
163
182.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.07
16.55
15.62
13.38
11.75
12.45
Total Non-Current Liabilities
241.32
273.81
117.70
132.31
141.81
188.57
Current Liabilities
Trade Payables
386.32
406.90
302.13
282.39
154.03
291.25
Other Current Liabilities
135.45
136.25
131.61
100.09
85.41
103.63
Short Term Borrowings
415.25
532.78
181.00
122.70
153.70
32.19
Short Term Provisions
11.51
13.61
11.36
11.65
8.81
10.76
Total Current Liabilities
948.53
1,089.54
626.10
516.83
401.95
437.83
Total Liabilities
1,806.01
2,041.26
1,385.49
1,208.81
1,060.94
1,236.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
372.42
349.31
259.01
203.94
181.26
0.00
Less: Accumulated Depreciation
177.47
140.80
109.25
104.35
84.16
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
194.95
208.51
149.76
99.59
97.10
131.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.67
13.32
14.70
7.13
1.98
2.70
Intangible assets under development
0.31
1.06
0.60
0.36
0.30
0.06
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.93
4.34
3.32
3.09
3.12
2.72
Long Term Loans & Advances
63.76
60.61
47.07
34.87
30.78
33.83
Other Non Current Assets
0.45
0.58
0.96
0.39
0.43
237.22
Total Non-Current Assets
594.40
608.98
373.53
308.56
322.63
408.12
Current Assets Loans & Advances
Current Investments
0.20
1.06
22.46
40.68
140.04
40.35
Inventories
698.42
915.66
587.11
518.38
301.65
448.15
Sundry Debtors
368.34
327.56
255.37
218.51
148.47
267.44
Cash and Bank
47.91
46.34
36.49
20.73
90.50
10.76
Other Current Assets
30.65
26.99
22.93
23.32
15.13
16.14
Short Term Loans and Advances
66.09
114.67
87.60
78.63
42.52
45.55
Total Current Assets
1,211.61
1,432.28
1,011.96
900.25
738.31
828.39
Net Current Assets (Including Current Investments)
263.08
342.74
385.86
383.42
336.36
390.56
Total Current Assets Excluding Current Investments
1,211.41
1,431.22
989.50
859.57
598.27
788.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,806.01
2,041.26
1,385.49
1,208.81
1,060.94
1,236.51
Contingent Liabilities
57.03
412.75
383.63
353.24
322.41
247.83
Total Debt
415.25
532.78
181.00
122.70
153.70
32.19
Book Value per share (adjusted)
43.39
47.76
45.3
39.57
36.6
43.18
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -22.06% vs 194.35% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -2.45% vs 114.93% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.15% vs 34.88% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 128.80% vs 30.72% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -15.41% vs 41.54% in Mar 2024
Compare Balance Sheet Results of V I P Inds.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
28.40
16.91
11.49
67.95%
Share Warrants & Outstandings
Total Reserve
587.76
597.62
-9.86
-1.65%
Shareholder's Funds
616.16
619.17
-3.01
-0.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
168.54
-168.54
-100.00%
Secured Loans
0.00
154.84
-154.84
-100.00%
Unsecured Loans
0.00
13.70
-13.70
-100.00%
Deferred Tax Assets / Liabilities
-50.36
-4.75
-45.61
-960.21%
Other Long Term Liabilities
275.61
16.78
258.83
1,542.49%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
16.07
5.84
10.23
175.17%
Total Non-Current Liabilities
241.32
155.61
85.71
55.08%
Current Liabilities
Trade Payables
386.32
49.95
336.37
673.41%
Other Current Liabilities
135.45
111.99
23.46
20.95%
Short Term Borrowings
415.25
98.86
316.39
320.04%
Short Term Provisions
11.51
2.63
8.88
337.64%
Total Current Liabilities
948.53
263.44
685.09
260.06%
Total Liabilities
1,806.01
1,051.45
754.56
71.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
372.42
388.38
-15.96
-4.11%
Less: Accumulated Depreciation
177.47
101.16
76.31
75.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
194.95
287.22
-92.27
-32.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.67
116.37
-98.70
-84.82%
Intangible assets under development
0.31
109.76
-109.45
-99.72%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9.93
19.76
-9.83
-49.75%
Long Term Loans & Advances
63.76
51.23
12.53
24.46%
Other Non Current Assets
0.45
24.71
-24.26
-98.18%
Total Non-Current Assets
594.40
628.88
-34.48
-5.48%
Current Assets Loans & Advances
Current Investments
0.20
0.00
0.20
0.00%
Inventories
698.42
27.61
670.81
2,429.59%
Sundry Debtors
368.34
239.97
128.37
53.49%
Cash and Bank
47.91
16.54
31.37
189.66%
Other Current Assets
30.65
15.02
15.63
104.06%
Short Term Loans and Advances
66.09
123.42
-57.33
-46.45%
Total Current Assets
1,211.61
422.57
789.04
186.72%
Net Current Assets (Including Current Investments)
263.08
159.13
103.95
65.32%
Total Current Assets Excluding Current Investments
1,211.41
422.57
788.84
186.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,806.01
1,051.45
754.56
71.76%
Contingent Liabilities
57.03
119.22
-62.19
-52.16%
Total Debt
415.25
205.82
209.43
101.75%
Book Value per share (adjusted)
43.39
165.69
-122.30
-73.81%
Annual - Borrowings
Borrowings 415.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.06% vs 194.35% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 275.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.45% vs 114.93% in Mar 2024
Annual - Fixed Assets
Fixed Assets 212.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.15% vs 34.88% in Mar 2024
Annual - Investments
Investments 9.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 128.80% vs 30.72% in Mar 2024
Annual - Current Assets
Current Assets 1,211.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.41% vs 41.54% in Mar 2024






