VAALCO Energy, Inc.

  • Market Cap: Micro Cap
  • Industry: Oil
  • ISIN: US91851C2017
USD
3.56
-0.05 (-1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
501.58
478.78
466.11
144.30
61.46
109.72
Shareholder's Funds
501.58
478.78
466.11
144.30
61.46
109.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16.89
12.47
10.12
9.64
12.89
11.99
Secured Loans
16.89
12.47
10.12
9.64
12.89
11.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
38.32
44.34
45.79
-39.98
0.00
-24.16
Other Long Term Liabilities
271.64
216.96
227.45
34.54
27.2
38.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
78.59
47.34
41.70
33.95
17.33
15.84
Total Non-Current Liabilities
271.64
216.96
227.45
34.54
27.20
38.07
Current Liabilities
Trade Payables
11.76
22.15
59.89
18.80
16.69
15.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
78.59
47.34
41.70
33.95
17.33
15.84
Total Current Liabilities
181.73
127.47
162.09
84.26
52.58
63.75
Total Liabilities
954.95
823.22
855.64
263.09
141.23
211.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,871.20
1,664.97
1,595.41
559.71
495.37
498.34
Less: Accumulated Depreciation
1,236.00
1,112.84
1,006.66
455.16
435.76
396.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
635.21
552.13
588.75
104.55
59.60
101.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.97
6.01
8.91
7.29
5.20
4.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.27
7.70
22.45
22.98
12.45
11.37
Total Non-Current Assets
717.02
595.08
655.54
174.80
77.25
141.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.11
4.60
3.33
1.59
3.91
1.07
Sundry Debtors
94.78
44.89
52.15
22.46
0.00
14.34
Cash and Bank
82.79
121.11
37.43
48.75
47.94
46.83
Other Current Assets
226.62
218.36
180.03
83.13
59.76
66.47
Short Term Loans and Advances
35.94
47.76
87.12
10.32
7.92
4.23
Total Current Assets
237.93
228.14
200.10
88.29
63.98
69.76
Net Current Assets (Including Current Investments)
56.20
100.67
38.01
4.03
11.40
6.01
Total Current Assets Excluding Current Investments
237.93
228.14
200.10
88.29
63.98
69.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
954.95
823.22
855.64
263.09
141.23
211.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16.89
12.47
10.12
9.64
12.89
11.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of VAALCO Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
501.58
510.62
-9.04
-1.77%
Shareholder's Funds
501.58
510.62
-9.04
-1.77%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
16.89
270.25
-253.36
-93.75%
Secured Loans
16.89
270.25
-253.36
-93.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
38.32
76.55
-38.23
-49.94%
Other Long Term Liabilities
271.64
116.45
155.19
133.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
78.59
32.71
45.88
140.26%
Total Non-Current Liabilities
271.64
365.95
-94.31
-25.77%
Current Liabilities
Trade Payables
11.76
13.94
-2.18
-15.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
78.59
32.71
45.88
140.26%
Total Current Liabilities
181.73
122.76
58.97
48.04%
Total Liabilities
954.95
999.33
-44.38
-4.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,871.20
1,184.72
686.48
57.94%
Less: Accumulated Depreciation
1,236.00
292.05
943.95
323.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
635.21
892.67
-257.46
-28.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19.97
23.40
-3.43
-14.66%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6.27
4.36
1.91
43.81%
Total Non-Current Assets
717.02
931.20
-214.18
-23.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
13.11
5.73
7.38
128.80%
Sundry Debtors
94.78
44.41
50.37
113.42%
Cash and Bank
82.79
13.12
69.67
531.02%
Other Current Assets
226.62
63.27
163.35
258.18%
Short Term Loans and Advances
35.94
0
35.94
0.00%
Total Current Assets
237.93
68.12
169.81
249.28%
Net Current Assets (Including Current Investments)
56.20
-54.64
110.84
202.86%
Total Current Assets Excluding Current Investments
237.93
68.12
169.81
249.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
954.95
999.33
-44.38
-4.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16.89
270.25
-253.36
-93.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period