Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.63
7.63
7.22
7.22
7.22
7.22
Share Warrants & Outstandings
Total Reserve
53.92
44.21
25.72
23.74
26.90
24.49
Shareholder's Funds
61.55
51.84
32.94
30.96
34.12
31.71
Minority Interest
0.04
0.04
0.04
0.04
0.04
0.04
Long-Term Borrowings
1.08
1.38
1.38
0.00
0.00
0.00
Secured Loans
1.08
1.38
1.38
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.58
-0.36
-0.62
-1.19
-0.09
-0.13
Other Long Term Liabilities
0.46
0.08
0.15
0.12
0.07
0.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.02
0.03
0.19
Total Non-Current Liabilities
0.96
1.09
0.91
-1.05
0.01
0.18
Current Liabilities
Trade Payables
4.24
1.25
3.08
1.69
0.93
1.87
Other Current Liabilities
3.83
3.30
2.00
1.55
1.69
1.04
Short Term Borrowings
0.52
0.39
0.30
0.00
0.00
0.00
Short Term Provisions
0.17
0.13
0.13
0.06
0.02
0.00
Total Current Liabilities
8.76
5.07
5.50
3.31
2.64
2.91
Total Liabilities
71.31
58.04
39.39
33.27
36.81
34.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
37.03
34.28
31.45
27.57
24.96
23.50
Less: Accumulated Depreciation
27.02
24.73
22.54
20.65
18.79
17.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10.02
9.55
8.91
6.92
6.16
6.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.49
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.40
0.70
0.58
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.14
0.28
0.54
0.15
0.64
0.98
Other Non Current Assets
0.08
0.05
0.00
0.00
0.00
0.00
Total Non-Current Assets
11.17
9.94
9.59
7.59
7.56
8.12
Current Assets Loans & Advances
Current Investments
2.24
1.59
0.97
0.42
4.15
2.35
Inventories
18.11
14.52
17.05
13.83
8.67
8.52
Sundry Debtors
19.72
10.86
3.67
2.99
7.66
7.75
Cash and Bank
18.26
20.12
7.39
7.00
7.67
7.36
Other Current Assets
1.29
0.61
0.40
1.15
0.75
0.59
Short Term Loans and Advances
0.52
0.40
0.33
0.30
0.34
0.16
Total Current Assets
60.14
48.10
29.80
25.68
29.25
26.73
Net Current Assets (Including Current Investments)
51.39
43.03
24.30
22.37
26.61
23.82
Total Current Assets Excluding Current Investments
57.90
46.51
28.83
25.26
25.10
24.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
71.31
58.04
39.39
33.27
36.81
34.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.60
1.77
1.67
0.00
0.00
0.00
Book Value per share (adjusted)
80.69
67.96
45.6
42.86
47.23
43.9
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.60% vs 5.99% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 475.00% vs -46.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.05% vs 7.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 25.03% vs 61.41% in Mar 2024
Compare Balance Sheet Results of Valiant Commun.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.63
2,591.20
-2,583.57
-99.71%
Share Warrants & Outstandings
Total Reserve
53.92
-4,019.65
4,073.57
101.34%
Shareholder's Funds
61.55
-1,428.45
1,490.00
104.31%
Minority Interest
0.04
0.00
0.04
0.00%
Long-Term Borrowings
1.08
3,073.48
-3,072.40
-99.96%
Secured Loans
1.08
3,073.48
-3,072.40
-99.96%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.58
0.00
-0.58
0.00%
Other Long Term Liabilities
0.46
81.84
-81.38
-99.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
48.50
-48.50
-100.00%
Total Non-Current Liabilities
0.96
3,203.82
-3,202.86
-99.97%
Current Liabilities
Trade Payables
4.24
40.72
-36.48
-89.59%
Other Current Liabilities
3.83
2,256.49
-2,252.66
-99.83%
Short Term Borrowings
0.52
0.00
0.52
0.00%
Short Term Provisions
0.17
0.35
-0.18
-51.43%
Total Current Liabilities
8.76
2,297.56
-2,288.80
-99.62%
Total Liabilities
71.31
4,072.93
-4,001.62
-98.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.03
3,603.54
-3,566.51
-98.97%
Less: Accumulated Depreciation
27.02
465.18
-438.16
-94.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.02
3,138.36
-3,128.34
-99.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.49
43.32
-42.83
-98.87%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
525.26
-525.26
-100.00%
Long Term Loans & Advances
0.14
95.66
-95.52
-99.85%
Other Non Current Assets
0.08
1.47
-1.39
-94.56%
Total Non-Current Assets
11.17
3,804.07
-3,792.90
-99.71%
Current Assets Loans & Advances
Current Investments
2.24
5.98
-3.74
-62.54%
Inventories
18.11
0.34
17.77
5,226.47%
Sundry Debtors
19.72
64.75
-45.03
-69.54%
Cash and Bank
18.26
40.30
-22.04
-54.69%
Other Current Assets
1.29
121.22
-119.93
-98.94%
Short Term Loans and Advances
0.52
36.27
-35.75
-98.57%
Total Current Assets
60.14
268.86
-208.72
-77.63%
Net Current Assets (Including Current Investments)
51.39
-2,028.70
2,080.09
102.53%
Total Current Assets Excluding Current Investments
57.90
262.88
-204.98
-77.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
71.31
4,072.93
-4,001.62
-98.25%
Contingent Liabilities
0.00
892.66
-892.66
-100.00%
Total Debt
1.60
3,073.48
-3,071.88
-99.95%
Book Value per share (adjusted)
80.69
-5.81
86.50
1,488.81%
Annual - Borrowings
Borrowings 1.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.60% vs 5.99% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 475.00% vs -46.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.05% vs 7.18% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 60.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.03% vs 61.41% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
