Vallourec SA

  • Market Cap: N/A
  • Industry: Ferrous Metals
  • ISIN: FR0013506730
EUR
21.21
7.78 (57.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,306.30
2,512.18
2,156.64
1,643.25
1,763.04
-187.10
Shareholder's Funds
2,306.30
2,512.18
2,156.64
1,643.25
1,763.04
-187.10
Minority Interest
87.68
88.92
67.04
42.36
44.66
320.78
Long-Term Borrowings
887.79
1,129.27
1,487.02
1,701.08
1,592.38
3,627.67
Secured Loans
887.79
1,129.27
1,487.02
1,701.08
1,592.38
3,627.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-51.72
-95.93
-125.22
-185.89
-210.37
-166.66
Other Long Term Liabilities
509.39
465.48
541.83
507.87
590.72
494.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
196.47
221.30
302.87
350.85
95.47
312.96
Total Non-Current Liabilities
1,318.77
1,427.57
1,889.96
1,875.06
1,978.00
2,244.55
Current Liabilities
Trade Payables
679.19
795.04
762.51
786.92
456.85
426.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
196.47
221.30
302.87
350.85
95.47
312.96
Total Current Liabilities
1,168.89
1,502.36
1,599.61
1,797.21
962.51
2,670.06
Total Liabilities
4,881.64
5,531.03
5,713.25
5,357.88
4,748.22
5,048.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,643.93
4,337.10
5,388.91
5,588.97
4,603.25
5,025.33
Less: Accumulated Depreciation
2,807.20
2,433.69
3,338.76
3,697.70
2,899.61
3,276.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,836.73
1,903.41
2,050.15
1,891.27
1,703.64
1,748.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
101.29
94.37
89.93
98.44
106.11
95.94
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
33.13
73.02
86.17
114.99
462.75
181.26
Total Non-Current Assets
2,183.91
2,317.61
2,516.68
2,418.85
2,594.03
2,286.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
945.78
1,169.67
1,241.80
1,311.65
856.14
663.89
Sundry Debtors
532.24
670.83
756.06
824.46
541.33
467.58
Cash and Bank
964.77
1,103.28
899.95
551.60
619.36
1,389.53
Other Current Assets
2,542.08
3,073.22
3,029.81
2,792.06
2,066.94
2,642.90
Short Term Loans and Advances
99.29
129.45
132.01
104.35
50.11
121.89
Total Current Assets
2,697.72
3,213.43
3,196.57
2,939.03
2,154.19
2,761.69
Net Current Assets (Including Current Investments)
1,528.84
1,711.06
1,596.96
1,141.82
1,191.68
91.63
Total Current Assets Excluding Current Investments
2,697.72
3,213.43
3,196.57
2,939.03
2,154.19
2,761.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,881.64
5,531.03
5,713.25
5,357.88
4,748.22
5,048.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
887.79
1,129.27
1,487.02
1,701.08
1,592.38
3,627.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vallourec SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,306.30
37.92
2,268.38
5,982.01%
Shareholder's Funds
2,306.30
37.92
2,268.38
5,982.01%
Minority Interest
87.68
-0.00
87.68
0.00%
Long-Term Borrowings
887.79
0.02
887.77
4,438,850.00%
Secured Loans
887.79
0.02
887.77
4,438,850.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-51.72
0
-51.72
0.00%
Other Long Term Liabilities
509.39
0.46
508.93
110,636.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
196.47
0.46
196.01
42,610.87%
Total Non-Current Liabilities
1,318.77
0.47
1,318.30
280,489.36%
Current Liabilities
Trade Payables
679.19
1.66
677.53
40,815.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
196.47
0.46
196.01
42,610.87%
Total Current Liabilities
1,168.89
3.57
1,165.32
32,642.02%
Total Liabilities
4,881.64
41.96
4,839.68
11,534.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,643.93
29.92
4,614.01
15,421.16%
Less: Accumulated Depreciation
2,807.20
22.73
2,784.47
12,250.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,836.73
7.18
1,829.55
25,481.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
101.29
0.08
101.21
126,512.50%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
33.13
0
33.13
0.00%
Total Non-Current Assets
2,183.91
7.30
2,176.61
29,816.58%
Current Assets Loans & Advances
Current Investments
0
20.92
-20.92
-100.00%
Inventories
945.78
4.00
941.78
23,544.50%
Sundry Debtors
532.24
4.09
528.15
12,913.20%
Cash and Bank
964.77
4.29
960.48
22,388.81%
Other Current Assets
2,542.08
34.34
2,507.74
7,302.68%
Short Term Loans and Advances
99.29
1.04
98.25
9,447.12%
Total Current Assets
2,697.72
34.66
2,663.06
7,683.38%
Net Current Assets (Including Current Investments)
1,528.84
31.09
1,497.75
4,817.47%
Total Current Assets Excluding Current Investments
2,697.72
34.66
2,663.06
7,683.38%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,881.64
41.96
4,839.68
11,534.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
887.79
0.02
887.77
4,438,850.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period