Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,860.00
22,463.00
20,820.00
16,566.00
14,676.15
11,491.92
Shareholder's Funds
12,860.00
22,463.00
20,820.00
16,566.00
14,676.15
11,491.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-53.00
22.00
-105.00
-84.00
93.30
139.88
Other Long Term Liabilities
174
205
69
245
213.02
327.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
174.00
205.00
69.00
245.00
213.02
327.91
Current Liabilities
Trade Payables
2,736.00
2,385.00
2,722.00
2,986.00
2,749.50
2,622.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
6,671.00
5,802.00
7,308.00
7,294.00
7,585.41
6,437.65
Total Liabilities
19,705.00
28,470.00
28,197.00
24,105.00
22,474.58
18,257.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
680.00
596.00
626.00
602.00
832.71
787.63
Less: Accumulated Depreciation
464.00
421.00
416.00
363.00
565.15
438.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
216.00
175.00
210.00
239.00
267.56
349.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
727.00
619.00
709.00
453.00
583.54
544.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
27.00
17.00
21.00
14.00
28.02
336.00
Total Non-Current Assets
2,065.00
1,807.00
2,075.00
2,086.00
4,812.33
4,784.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,195.00
3,746.00
4,273.00
5,021.00
4,416.67
4,275.29
Cash and Bank
11,775.00
21,534.00
20,184.00
15,498.00
11,422.10
7,862.91
Other Current Assets
17,466.00
26,547.00
26,033.00
21,940.00
17,246.32
13,311.06
Short Term Loans and Advances
1,495.00
1,267.00
1,575.00
1,420.00
1,407.55
1,172.86
Total Current Assets
17,642.00
26,665.00
26,122.00
22,019.00
17,662.25
13,472.52
Net Current Assets (Including Current Investments)
10,971.00
20,863.00
18,814.00
14,725.00
10,076.84
7,034.88
Total Current Assets Excluding Current Investments
17,642.00
26,665.00
26,122.00
22,019.00
17,662.25
13,472.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,707.00
28,472.00
28,197.00
24,105.00
22,474.58
18,257.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -15.12% vs 197.10% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 23.43% vs -16.67% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 17.45% vs -12.69% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -33.84% vs 2.08% in Dec 2023
Compare Balance Sheet Results of ValueCommerce Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,860.00
15,878.33
-3,018.33
-19.01%
Shareholder's Funds
12,860.00
15,878.33
-3,018.33
-19.01%
Minority Interest
0
134.34
-134.34
-100.00%
Long-Term Borrowings
0.00
4,178.23
-4,178.23
-100.00%
Secured Loans
0
4,178.23
-4,178.23
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-53.00
-462.50
409.50
88.54%
Other Long Term Liabilities
174.00
409.71
-235.71
-57.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
382.57
-382.57
-100.00%
Total Non-Current Liabilities
174.00
781.88
-607.88
-77.75%
Current Liabilities
Trade Payables
2,736.00
3,167.63
-431.63
-13.63%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
382.57
-382.57
-100.00%
Total Current Liabilities
6,671.00
10,284.08
-3,613.08
-35.13%
Total Liabilities
19,705.00
27,078.62
-7,373.62
-27.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
680.00
2,440.49
-1,760.49
-72.14%
Less: Accumulated Depreciation
464.00
1,180.91
-716.91
-60.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
216.00
1,259.59
-1,043.59
-82.85%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
727.00
1,753.74
-1,026.74
-58.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
27.00
1,501.72
-1,474.72
-98.20%
Total Non-Current Assets
2,065.00
6,279.69
-4,214.69
-67.12%
Current Assets Loans & Advances
Current Investments
0
3,788.00
-3,788.00
-100.00%
Inventories
0
386.35
-386.35
-100.00%
Sundry Debtors
4,195.00
6,657.22
-2,462.22
-36.99%
Cash and Bank
11,775.00
9,019.12
2,755.88
30.56%
Other Current Assets
17,466.00
19,850.69
-2,384.69
-12.01%
Short Term Loans and Advances
1,495.00
0
1,495.00
0.00%
Total Current Assets
17,642.00
20,798.93
-3,156.93
-15.18%
Net Current Assets (Including Current Investments)
10,971.00
10,514.86
456.14
4.34%
Total Current Assets Excluding Current Investments
17,642.00
20,798.93
-3,156.93
-15.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
19,707.00
27,078.63
-7,371.63
-27.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
4,178.23
-4,178.23
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 174.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.12% vs 197.10% in Dec 2023
Annual - Fixed Assets
Fixed Assets 216.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.43% vs -16.67% in Dec 2023
Annual - Investments
Investments 727.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.45% vs -12.69% in Dec 2023
Annual - Current Assets
Current Assets 17,642.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.84% vs 2.08% in Dec 2023






