Van Phat Hung Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: VN000000VPH3
VND
4,710.00
110 (2.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,95,932.06
10,09,706.69
10,10,919.21
10,57,739.45
10,32,017.97
10,19,052.82
Shareholder's Funds
10,95,932.06
10,09,706.69
10,10,919.21
10,57,739.45
10,32,017.97
10,19,052.82
Minority Interest
1,005.45
10,709.07
11,004.19
10,736.61
7,074.73
3,531.45
Long-Term Borrowings
4,34,263.25
7,93,802.21
5,28,127.10
5,25,151.96
4,34,974.00
2,83,034.40
Secured Loans
4,34,263.25
7,93,802.21
5,28,127.10
5,25,151.96
4,34,974.00
2,83,034.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8,081.54
-9,934.93
-9,838.42
-9,763.75
-8,424.97
-8,424.97
Other Long Term Liabilities
306.83
306.83
512.17
512.17
521.17
521.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
306.83
306.83
512.17
512.17
521.17
521.17
Total Non-Current Liabilities
306.83
1,306.83
512.17
512.17
521.17
9,521.17
Current Liabilities
Trade Payables
2,749.36
2,944.62
17,797.64
2,946.12
2,379.67
3,797.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
306.83
306.83
512.17
512.17
521.17
521.17
Total Current Liabilities
8,33,228.80
13,44,608.49
12,20,420.79
9,82,066.41
10,50,638.73
7,59,457.75
Total Liabilities
19,30,771.96
23,66,331.09
22,42,856.35
20,51,054.65
20,90,252.60
17,91,563.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,98,019.24
1,97,598.14
1,07,339.93
1,11,001.52
1,10,774.29
1,09,807.89
Less: Accumulated Depreciation
46,015.79
43,954.99
46,689.65
43,483.56
39,279.95
34,168.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,52,003.45
1,53,643.15
60,650.27
67,517.96
71,494.35
75,639.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,72,403.30
2,44,490.50
2,21,539.95
1,86,262.80
56,747.22
44,500.33
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
2,098.48
0.00
0.00
Total Non-Current Assets
6,01,202.58
4,58,816.51
4,07,056.80
4,08,159.09
3,02,346.35
3,04,291.96
Current Assets Loans & Advances
Current Investments
131.69
1,30,131.69
131.69
131.69
2,131.69
5,131.75
Inventories
2,34,077.27
10,71,945.17
10,21,165.43
4,18,722.55
7,60,233.54
5,33,141.50
Sundry Debtors
17,184.02
25,015.13
30,373.73
29,236.80
40,240.41
41,877.11
Cash and Bank
1,89,927.19
20,698.68
87,088.45
1,05,824.85
5,653.54
37,135.10
Other Current Assets
12,77,066.55
16,36,613.24
16,49,576.77
14,33,983.49
16,30,506.27
14,14,626.38
Short Term Loans and Advances
8,42,169.08
3,88,822.58
5,10,817.49
8,80,067.60
8,22,247.08
7,97,340.92
Total Current Assets
13,29,569.38
19,07,514.57
18,35,799.55
16,42,895.55
17,87,906.25
14,87,271.22
Net Current Assets (Including Current Investments)
4,96,340.58
5,62,906.08
6,15,378.76
6,60,829.14
7,37,267.52
7,27,813.48
Total Current Assets Excluding Current Investments
13,29,569.38
19,07,514.57
18,35,799.55
16,42,895.55
17,87,906.25
14,87,271.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,30,771.96
23,66,331.09
22,42,856.35
20,51,054.65
20,90,252.60
17,91,563.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,34,263.25
7,93,802.21
5,28,127.10
5,25,151.96
4,34,974.00
2,83,034.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Van Phat Hung Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,95,932.06
7,12,141.22
3,83,790.84
53.89%
Shareholder's Funds
10,95,932.06
7,12,141.22
3,83,790.84
53.89%
Minority Interest
1,005.45
19,427.59
-18,422.14
-94.82%
Long-Term Borrowings
4,34,263.25
15,74,628.43
-11,40,365.18
-72.42%
Secured Loans
4,34,263.25
15,74,628.43
-11,40,365.18
-72.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8,081.54
-7,183.17
-898.37
-12.51%
Other Long Term Liabilities
306.83
37,948.53
-37,641.70
-99.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
306.83
1,337.57
-1,030.74
-77.06%
Total Non-Current Liabilities
306.83
5,81,100.84
-5,80,794.01
-99.95%
Current Liabilities
Trade Payables
2,749.36
3,64,375.03
-3,61,625.67
-99.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
306.83
1,337.57
-1,030.74
-77.06%
Total Current Liabilities
8,33,228.80
18,67,879.80
-10,34,651.00
-55.39%
Total Liabilities
19,30,771.96
31,80,549.45
-12,49,777.49
-39.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,98,019.24
17,13,997.86
-15,15,978.62
-88.45%
Less: Accumulated Depreciation
46,015.79
3,11,812.16
-2,65,796.37
-85.24%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,52,003.45
14,02,185.71
-12,50,182.26
-89.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,72,403.30
1,49,352.22
2,23,051.08
149.35%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
3,374.78
-3,374.78
-100.00%
Total Non-Current Assets
6,01,202.58
16,17,474.19
-10,16,271.61
-62.83%
Current Assets Loans & Advances
Current Investments
131.69
9,124.24
-8,992.55
-98.56%
Inventories
2,34,077.27
3,80,335.67
-1,46,258.40
-38.46%
Sundry Debtors
17,184.02
6,60,801.22
-6,43,617.20
-97.40%
Cash and Bank
1,89,927.19
28,138.39
1,61,788.80
574.98%
Other Current Assets
12,77,066.55
13,33,735.16
-56,668.61
-4.25%
Short Term Loans and Advances
8,42,169.08
2,55,335.63
5,86,833.45
229.83%
Total Current Assets
13,29,569.38
15,63,075.26
-2,33,505.88
-14.94%
Net Current Assets (Including Current Investments)
4,96,340.58
-3,04,804.53
8,01,145.11
262.84%
Total Current Assets Excluding Current Investments
13,29,569.38
15,63,075.26
-2,33,505.88
-14.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
19,30,771.96
31,80,549.45
-12,49,777.49
-39.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,34,263.25
15,74,628.43
-11,40,365.18
-72.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period