Van Phu - Invest Investment JSC

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: VN000000VPI1
VND
56,500.00
-400 (-0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
52,49,536.68
48,58,728.20
37,37,776.52
35,14,820.52
31,92,055.84
27,58,131.88
Shareholder's Funds
52,49,536.68
48,58,728.20
37,37,776.52
35,14,820.52
31,92,055.84
27,58,131.88
Minority Interest
2,24,865.35
2,15,411.99
2,28,852.95
2,43,886.14
2,02,388.73
2,00,092.59
Long-Term Borrowings
62,89,127.75
45,48,823.17
53,58,476.31
46,29,964.31
37,53,459.99
30,36,862.70
Secured Loans
62,89,127.75
45,48,823.17
53,58,476.31
46,29,964.31
37,53,459.99
30,36,862.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-65,513.66
-93,482.55
-72,023.79
-23,857.49
3,965.10
-1,326.61
Other Long Term Liabilities
950256.45
662174.23
626842.29
865688.35
917376.66
883205.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,040.14
4,313.02
5,152.75
5,152.75
3,590.23
3,590.23
Total Non-Current Liabilities
61,61,005.39
39,58,806.39
38,89,669.12
47,00,910.51
28,76,360.59
26,47,813.29
Current Liabilities
Trade Payables
1,46,974.72
83,167.25
86,420.15
2,28,517.46
3,44,264.37
2,92,906.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,040.14
4,313.02
5,152.75
5,152.75
3,590.23
3,590.23
Total Current Liabilities
30,92,561.62
21,05,572.83
46,74,559.47
26,36,373.19
35,64,678.54
40,97,496.07
Total Liabilities
1,47,27,969.04
1,11,38,519.41
1,25,30,858.06
1,10,95,990.36
98,35,483.70
97,03,533.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
39,04,622.55
35,31,424.48
36,28,860.26
32,98,868.77
9,81,281.21
10,38,969.09
Less: Accumulated Depreciation
4,87,696.23
4,64,350.60
3,69,463.32
73,141.47
46,531.03
28,282.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34,16,926.32
30,67,073.89
32,59,396.95
32,25,727.30
9,34,750.18
10,10,686.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28,59,503.76
26,53,400.21
31,64,430.65
26,90,366.17
19,59,135.22
26,91,128.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
20,674.61
34,413.26
52,747.63
73,714.25
98,626.34
1,23,852.92
Total Non-Current Assets
64,11,162.39
58,79,118.78
65,80,461.33
60,59,438.57
30,62,148.42
39,10,025.54
Current Assets Loans & Advances
Current Investments
30,109.54
3,17,148.82
2,55,103.05
2,88,375.80
0.00
4,000.00
Inventories
52,45,335.87
29,46,884.26
36,96,905.94
19,25,795.63
34,43,528.17
18,03,425.83
Sundry Debtors
2,30,899.05
1,49,481.91
62,226.49
87,950.11
3,51,130.00
10,44,201.78
Cash and Bank
7,06,146.48
4,97,531.32
1,91,400.08
4,88,447.10
11,22,725.84
10,30,551.89
Other Current Assets
78,40,429.48
51,23,272.95
58,35,964.56
48,85,448.09
63,95,236.36
52,60,256.16
Short Term Loans and Advances
16,27,938.54
12,12,226.64
16,30,329.00
20,94,879.46
14,77,852.35
13,78,076.66
Total Current Assets
83,16,806.65
52,59,400.63
59,50,396.72
50,36,551.79
67,73,335.28
57,93,508.29
Net Current Assets (Including Current Investments)
52,24,245.03
31,53,827.80
12,75,837.26
24,00,178.60
32,08,656.74
16,96,012.22
Total Current Assets Excluding Current Investments
83,16,806.65
52,59,400.63
59,50,396.72
50,36,551.79
67,73,335.28
57,93,508.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,47,27,969.04
1,11,38,519.41
1,25,30,858.06
1,10,95,990.36
98,35,483.70
97,03,533.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
62,89,127.75
45,48,823.17
53,58,476.31
46,29,964.31
37,53,459.99
30,36,862.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Van Phu - Invest Investment JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
52,49,536.68
1,26,62,225.30
-74,12,688.62
-58.54%
Shareholder's Funds
52,49,536.68
1,26,62,225.30
-74,12,688.62
-58.54%
Minority Interest
2,24,865.35
21,62,019.02
-19,37,153.67
-89.60%
Long-Term Borrowings
62,89,127.75
55,21,601.80
7,67,525.95
13.90%
Secured Loans
62,89,127.75
55,21,601.80
7,67,525.95
13.90%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-65,513.66
-3,04,445.73
2,38,932.07
78.48%
Other Long Term Liabilities
9,50,256.45
7,81,736.48
1,68,519.97
21.56%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,040.14
87,414.68
-86,374.54
-98.81%
Total Non-Current Liabilities
61,61,005.39
52,86,434.56
8,74,570.83
16.54%
Current Liabilities
Trade Payables
1,46,974.72
4,63,429.87
-3,16,455.15
-68.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,040.14
87,414.68
-86,374.54
-98.81%
Total Current Liabilities
30,92,561.62
64,53,837.32
-33,61,275.70
-52.08%
Total Liabilities
1,47,27,969.04
2,65,64,516.19
-1,18,36,547.15
-44.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
39,04,622.55
1,82,611.79
37,22,010.76
2,038.21%
Less: Accumulated Depreciation
4,87,696.23
1,07,700.63
3,79,995.60
352.83%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34,16,926.32
74,911.15
33,42,015.17
4,461.31%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28,59,503.76
66,68,518.38
-38,09,014.62
-57.12%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
20,674.61
0
20,674.61
0.00%
Total Non-Current Assets
64,11,162.39
73,18,485.72
-9,07,323.33
-12.40%
Current Assets Loans & Advances
Current Investments
30,109.54
14,07,722.42
-13,77,612.88
-97.86%
Inventories
52,45,335.87
88,89,077.09
-36,43,741.22
-40.99%
Sundry Debtors
2,30,899.05
10,41,060.16
-8,10,161.11
-77.82%
Cash and Bank
7,06,146.48
68,14,304.74
-61,08,158.26
-89.64%
Other Current Assets
78,40,429.48
1,88,57,529.90
-1,10,17,100.42
-58.42%
Short Term Loans and Advances
16,27,938.54
7,05,365.48
9,22,573.06
130.79%
Total Current Assets
83,16,806.65
1,92,46,030.47
-1,09,29,223.82
-56.79%
Net Current Assets (Including Current Investments)
52,24,245.03
1,27,92,193.15
-75,67,948.12
-59.16%
Total Current Assets Excluding Current Investments
83,16,806.65
1,92,46,030.47
-1,09,29,223.82
-56.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,47,27,969.04
2,65,64,516.19
-1,18,36,547.15
-44.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
62,89,127.75
55,21,601.80
7,67,525.95
13.90%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period