Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,992.01
4,034.63
3,831.98
1,098.81
560.22
176.47
Shareholder's Funds
3,992.01
4,034.63
3,831.98
1,098.81
560.22
176.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
313.90
122.82
187.45
155.82
79.45
65.40
Secured Loans
313.90
122.82
187.45
155.82
79.45
65.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.55
-10.77
-5.30
-4.19
-8.76
-15.59
Other Long Term Liabilities
23.48
11.72
27.52
26.58
31.86
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.48
11.72
27.52
78.84
31.86
0.00
Current Liabilities
Trade Payables
160.77
485.46
80.63
621.81
475.92
166.28
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
550.37
748.05
365.16
861.74
608.25
259.27
Total Liabilities
4,589.97
4,819.28
4,224.67
2,039.38
1,200.33
435.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
692.03
518.51
415.70
276.92
0.00
0.00
Less: Accumulated Depreciation
267.36
183.27
106.30
54.92
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
424.67
335.24
309.40
222.01
53.10
28.27
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
71.85
66.09
13.85
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.59
1.59
18.52
0.00
1.32
0.71
Total Non-Current Assets
635.05
484.38
429.65
298.22
85.95
47.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
99.81
0.00
0.00
0.00
Inventories
777.42
652.21
985.53
1,073.95
411.50
174.96
Sundry Debtors
411.42
509.04
153.76
200.59
135.26
44.66
Cash and Bank
2,713.17
3,119.45
2,535.56
381.15
518.48
154.53
Other Current Assets
3,928.72
4,307.15
3,780.86
1,672.80
1,094.39
383.86
Short Term Loans and Advances
26.72
26.45
6.21
17.10
29.15
9.71
Total Current Assets
3,954.93
4,334.90
3,795.02
1,741.16
1,114.38
388.42
Net Current Assets (Including Current Investments)
3,404.56
3,586.85
3,429.86
879.42
506.13
129.14
Total Current Assets Excluding Current Investments
3,954.93
4,334.90
3,795.02
1,741.16
1,114.38
388.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,589.97
4,819.28
4,224.67
2,039.38
1,200.33
435.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
313.90
122.82
187.45
155.82
79.45
65.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 100.34% vs -57.41% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 26.68% vs 8.35% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 8.72% vs 377.18% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -8.77% vs 14.23% in Dec 2023
Compare Balance Sheet Results of Vanchip (Tianjin) Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,992.01
0
3,992.01
0.00%
Shareholder's Funds
3,992.01
0
3,992.01
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
313.90
0
313.90
0.00%
Secured Loans
313.90
0
313.90
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.55
0
-15.55
0.00%
Other Long Term Liabilities
23.48
0
23.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
23.48
0
23.48
0.00%
Current Liabilities
Trade Payables
160.77
0
160.77
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
550.37
0
550.37
0.00%
Total Liabilities
4,589.97
0
4,589.97
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
692.03
0
692.03
0.00%
Less: Accumulated Depreciation
267.36
0
267.36
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
424.67
0
424.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
71.85
0
71.85
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.59
0
1.59
0.00%
Total Non-Current Assets
635.05
0
635.05
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
777.42
0
777.42
0.00%
Sundry Debtors
411.42
0
411.42
0.00%
Cash and Bank
2,713.17
0
2,713.17
0.00%
Other Current Assets
3,928.72
0
3,928.72
0.00%
Short Term Loans and Advances
26.72
0
26.72
0.00%
Total Current Assets
3,954.93
0
3,954.93
0.00%
Net Current Assets (Including Current Investments)
3,404.56
0
3,404.56
0.00%
Total Current Assets Excluding Current Investments
3,954.93
0
3,954.93
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,589.97
0
4,589.97
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
313.90
0
313.90
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 100.34% vs -57.41% in Dec 2023
Annual - Fixed Assets
Fixed Assets 424.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.68% vs 8.35% in Dec 2023
Annual - Investments
Investments 71.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.72% vs 377.18% in Dec 2023
Annual - Current Assets
Current Assets 3,954.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.77% vs 14.23% in Dec 2023






