Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.30% vs 121.77% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -8.77% vs -68.77% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 7.61% vs 8,342.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -2.20% vs -36.41% in Mar 2024
Compare Balance Sheet Results of Vaxtex Cotfab
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.38
5.75
12.63
219.65%
Share Warrants & Outstandings
Total Reserve
-0.04
-5.57
5.53
99.28%
Shareholder's Funds
18.34
0.18
18.16
10,088.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.35
0.00
7.35
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
7.35
0.00
7.35
0.00%
Deferred Tax Assets / Liabilities
-0.18
0.00
-0.18
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
7.17
0.00
7.17
0.00%
Current Liabilities
Trade Payables
18.30
0.54
17.76
3,288.89%
Other Current Liabilities
0.70
0.05
0.65
1,300.00%
Short Term Borrowings
3.78
0.08
3.70
4,625.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
22.78
0.68
22.10
3,250.00%
Total Liabilities
48.29
0.86
47.43
5,515.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.16
0.00
1.16
0.00%
Less: Accumulated Depreciation
0.12
0.00
0.12
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.04
0.00
1.04
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
6.36
0.00
6.36
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
7.40
0.00
7.40
0.00%
Current Assets Loans & Advances
Current Investments
1.18
0.00
1.18
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
13.98
0.72
13.26
1,841.67%
Cash and Bank
0.00
0.00
0.00
0.00%
Other Current Assets
0.49
0.13
0.36
276.92%
Short Term Loans and Advances
25.24
0.00
25.24
0.00%
Total Current Assets
40.90
0.86
40.04
4,655.81%
Net Current Assets (Including Current Investments)
18.12
0.18
17.94
9,966.67%
Total Current Assets Excluding Current Investments
39.72
0.86
38.86
4,518.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.29
0.86
47.43
5,515.12%
Contingent Liabilities
3.95
0.26
3.69
1,419.23%
Total Debt
11.13
0.08
11.05
13,812.50%
Book Value per share (adjusted)
1.00
0.32
0.68
212.50%
Annual - Borrowings
Borrowings 11.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.30% vs 121.77% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.77% vs -68.77% in Mar 2024
Annual - Investments
Investments 6.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.61% vs 8,342.86% in Mar 2024
Annual - Current Assets
Current Assets 40.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.20% vs -36.41% in Mar 2024






