Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13.41
62.18
128.62
-24.90
-21.69
Shareholder's Funds
13.41
62.18
128.62
-24.90
-21.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.17
14.55
10.70
38.29
14.31
Secured Loans
15.17
14.55
10.70
38.29
14.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.24
0.00
0.00
0.00
Other Long Term Liabilities
0.08
0.32
0.24
27.12
2.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
13.34
13.36
10.56
37.82
3.41
Current Liabilities
Trade Payables
1.78
18.07
22.60
9.02
6.37
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.04
0.00
0.00
0.00
0.00
Total Current Liabilities
17.61
30.94
27.49
37.22
19.88
Total Liabilities
44.35
106.48
166.67
50.14
1.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
16.95
16.14
14.15
13.04
0.32
Less: Accumulated Depreciation
5.87
3.62
1.98
0.88
0.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
11.08
12.51
12.17
12.16
0.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.17
0.06
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
11.12
12.60
12.54
14.47
0.16
Current Assets Loans & Advances
Current Investments
25.46
53.35
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.03
0.00
Cash and Bank
5.04
34.57
144.88
31.14
0.48
Other Current Assets
30.91
88.64
145.28
31.53
0.78
Short Term Loans and Advances
0.00
0.00
0.39
0.36
0.30
Total Current Assets
33.23
93.89
154.13
35.67
1.44
Net Current Assets (Including Current Investments)
15.62
62.95
126.63
-1.55
-18.44
Total Current Assets Excluding Current Investments
33.23
93.89
154.13
35.67
1.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
44.35
106.48
166.67
50.14
1.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
15.17
14.55
10.70
38.29
14.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 1.69% vs 26.36% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -75.00% vs 33.33% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -11.43% vs 2.79% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -64.61% vs -39.08% in Dec 2022
Compare Balance Sheet Results of Vaxxinity, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13.41
83.28
-69.87
-83.90%
Shareholder's Funds
13.41
83.28
-69.87
-83.90%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
15.17
3.40
11.77
346.18%
Secured Loans
15.17
3.40
11.77
346.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0.08
18.78
-18.70
-99.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.04
0
0.04
0.00%
Total Non-Current Liabilities
13.34
18.78
-5.44
-28.97%
Current Liabilities
Trade Payables
1.78
4.01
-2.23
-55.61%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.04
0
0.04
0.00%
Total Current Liabilities
17.61
20.57
-2.96
-14.39%
Total Liabilities
44.35
122.64
-78.29
-63.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
16.95
21.54
-4.59
-21.31%
Less: Accumulated Depreciation
5.87
1.14
4.73
414.91%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.08
20.40
-9.32
-45.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.82
-0.82
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.25
-0.25
-100.00%
Total Non-Current Assets
11.12
21.46
-10.34
-48.18%
Current Assets Loans & Advances
Current Investments
25.46
62.14
-36.68
-59.03%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
5.04
36.44
-31.40
-86.17%
Other Current Assets
30.91
98.58
-67.67
-68.64%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
33.23
101.18
-67.95
-67.16%
Net Current Assets (Including Current Investments)
15.62
80.60
-64.98
-80.62%
Total Current Assets Excluding Current Investments
33.23
101.18
-67.95
-67.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44.35
122.64
-78.29
-63.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15.17
3.40
11.77
346.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 13.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 1.69% vs 26.36% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.08 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -75.00% vs 33.33% in Dec 2022
Annual - Fixed Assets
Fixed Assets 11.08 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -11.43% vs 2.79% in Dec 2022
Annual - Investments
Investments 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Annual - Current Assets
Current Assets 33.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -64.61% vs -39.08% in Dec 2022






