Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
26,316.66
22,564.97
22,636.52
34,837.59
34,641.89
24,606.88
Shareholder's Funds
26,316.66
22,564.97
22,636.52
34,837.59
34,641.89
24,606.88
Minority Interest
96.94
111.82
118.98
96.69
364.73
388.57
Long-Term Borrowings
24,392.69
25,248.61
14,382.07
6,626.88
7,525.34
5,081.29
Secured Loans
24,392.69
25,248.61
14,382.07
6,626.88
7,525.34
5,081.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4,049.29
-4,703.83
-2,520.95
-119.00
-1,317.49
-1,322.63
Other Long Term Liabilities
19023.46
16608.77
13616.12
15351.15
12661.34
8354.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9,418.52
9,131.84
7,020.00
5,102.17
5,180.65
3,429.87
Total Non-Current Liabilities
41,924.70
40,642.29
26,153.95
16,741.98
16,561.71
12,247.40
Current Liabilities
Trade Payables
30,791.01
27,865.16
30,407.59
31,877.43
26,856.03
23,306.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9,418.52
9,131.84
7,020.00
5,102.17
5,180.65
3,429.87
Total Current Liabilities
1,15,438.34
1,04,513.00
1,00,488.59
94,457.17
83,605.01
69,845.29
Total Liabilities
1,83,776.64
1,67,832.07
1,49,398.04
1,46,133.42
1,35,173.35
1,07,088.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46,801.74
40,560.29
36,817.80
36,897.80
33,808.22
29,837.62
Less: Accumulated Depreciation
29,254.82
26,314.61
23,789.16
21,345.83
18,757.54
17,351.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,546.93
14,245.67
13,028.64
15,551.96
15,050.69
12,486.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,418.52
8,662.20
7,793.39
7,616.07
3,476.10
3,960.42
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6,204.44
3,891.28
743.64
1,703.20
1,496.14
1,165.71
Total Non-Current Assets
67,719.35
60,367.07
53,653.90
55,588.42
46,759.86
32,183.98
Current Assets Loans & Advances
Current Investments
1,193.16
22.36
0.00
862.76
826.22
1,292.74
Inventories
44,803.20
48,678.31
47,392.42
42,193.35
39,368.49
30,622.23
Sundry Debtors
28,680.61
22,974.97
19,922.22
20,512.82
17,216.74
14,855.30
Cash and Bank
28,464.35
24,734.25
17,683.85
17,998.92
22,799.34
21,580.53
Other Current Assets
1,16,057.29
1,07,465.01
94,457.63
90,545.01
88,413.49
74,904.16
Short Term Loans and Advances
12,915.97
11,055.12
9,459.15
8,977.15
8,202.70
6,553.37
Total Current Assets
1,16,057.29
1,07,465.01
95,744.14
90,545.01
88,413.49
74,904.16
Net Current Assets (Including Current Investments)
618.95
2,952.01
-4,744.45
-3,912.16
4,808.48
5,058.87
Total Current Assets Excluding Current Investments
1,16,057.29
1,07,465.01
95,744.14
90,545.01
88,413.49
74,904.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,83,776.64
1,67,832.07
1,49,398.04
1,46,133.42
1,35,173.35
1,07,088.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
24,392.69
25,248.61
14,382.07
6,626.88
7,525.34
5,081.29
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vestas Wind Systems A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
26,316.66
12,662.42
13,654.24
107.83%
Shareholder's Funds
26,316.66
12,662.42
13,654.24
107.83%
Minority Interest
96.94
0
96.94
0.00%
Long-Term Borrowings
24,392.69
2,244.63
22,148.06
986.71%
Secured Loans
24,392.69
2,244.63
22,148.06
986.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4,049.29
96.94
-4,146.23
-4,277.11%
Other Long Term Liabilities
19,023.46
9,470.72
9,552.74
100.87%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9,418.52
574.21
8,844.31
1,540.26%
Total Non-Current Liabilities
41,924.70
11,588.58
30,336.12
261.78%
Current Liabilities
Trade Payables
30,791.01
3,982.18
26,808.83
673.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9,418.52
574.21
8,844.31
1,540.26%
Total Current Liabilities
1,15,438.34
11,983.81
1,03,454.53
863.29%
Total Liabilities
1,83,776.64
36,234.81
1,47,541.83
407.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
46,801.74
0
46,801.74
0.00%
Less: Accumulated Depreciation
29,254.82
0
29,254.82
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,546.93
10,917.42
6,629.51
60.72%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9,418.52
387.78
9,030.74
2,328.83%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6,204.44
0
6,204.44
0.00%
Total Non-Current Assets
67,719.35
16,279.19
51,440.16
315.99%
Current Assets Loans & Advances
Current Investments
1,193.16
0
1,193.16
0.00%
Inventories
44,803.20
3,161.88
41,641.32
1,316.98%
Sundry Debtors
28,680.61
2,975.45
25,705.16
863.91%
Cash and Bank
28,464.35
11,320.12
17,144.23
151.45%
Other Current Assets
1,16,057.29
18,732.63
97,324.66
519.55%
Short Term Loans and Advances
12,915.97
1,275.19
11,640.78
912.87%
Total Current Assets
1,16,057.29
19,955.62
96,101.67
481.58%
Net Current Assets (Including Current Investments)
618.95
7,971.81
-7,352.86
-92.24%
Total Current Assets Excluding Current Investments
1,16,057.29
19,955.62
96,101.67
481.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,83,776.64
36,234.81
1,47,541.83
407.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24,392.69
2,244.63
22,148.06
986.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






