Vibrant Glo. Cap

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE761Q01015
  • NSEID:
  • BSEID: 538732
INR
38.05
-0.33 (-0.86%)
BSENSE

Dec 05

BSE+NSE Vol: 444

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
22.91
22.91
22.91
22.91
22.91
17.21
Share Warrants & Outstandings
Total Reserve
127.80
129.89
85.36
93.09
46.62
17.26
Shareholder's Funds
150.70
152.80
108.26
115.99
69.52
34.46
Minority Interest
0.00
0.00
1.29
1.30
1.39
1.63
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.18
0.17
-0.14
-2.90
-4.35
-3.59
Other Long Term Liabilities
0.18
0.05
0.16
0.22
0.47
0.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.18
1.40
0.86
1.26
0.87
0.72
Total Non-Current Liabilities
14.02
26.31
32.50
46.37
45.27
38.80
Current Liabilities
Trade Payables
7.50
8.93
18.39
22.38
15.09
27.31
Other Current Liabilities
6.71
10.50
1.31
0.76
2.00
0.42
Short Term Borrowings
33.67
30.51
43.16
59.57
87.48
83.31
Short Term Provisions
0.92
0.88
0.86
0.82
0.81
0.71
Total Current Liabilities
48.15
56.05
73.07
86.51
106.90
118.17
Total Liabilities
188.40
194.60
172.27
198.11
170.74
148.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
49.59
46.65
43.33
41.91
39.85
0.00
Less: Accumulated Depreciation
22.62
20.17
17.99
16.08
15.41
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.98
26.48
25.34
25.83
24.44
35.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
2.29
0.44
1.31
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
116.42
106.73
84.91
96.44
48.89
17.04
Long Term Loans & Advances
5.92
15.79
17.39
14.84
25.11
32.37
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
49.53
56.00
62.57
77.89
86.13
84.76
Current Assets Loans & Advances
Current Investments
116.42
106.73
84.91
95.91
48.46
15.48
Inventories
7.95
13.14
9.05
7.47
10.57
6.83
Sundry Debtors
16.75
7.14
18.41
44.35
36.17
41.33
Cash and Bank
2.15
6.61
7.74
1.58
8.34
1.13
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
6.71
10.50
1.31
0.76
2.00
11.45
Total Current Assets
142.03
130.98
112.37
142.60
94.97
63.56
Net Current Assets (Including Current Investments)
93.88
74.92
39.30
56.10
-11.93
-9.86
Total Current Assets Excluding Current Investments
25.61
24.25
27.46
46.70
46.51
63.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
188.40
194.60
172.27
198.11
170.74
148.32
Contingent Liabilities
1.99
1.99
34.33
4.99
0.00
0.00
Total Debt
33.67
30.51
43.16
59.57
87.48
83.31
Book Value per share (adjusted)
65.79
66.7
47.26
50.64
30.35
20.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -6.66% vs -25.28% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 260.00% vs -68.75% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -6.22% vs 11.60% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 9.08% vs 25.70% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 8.44% vs 16.56% in Mar 2024

Compare Balance Sheet Results of Vibrant Glo. Cap
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.91
12.98
9.93
76.50%
Share Warrants & Outstandings
Total Reserve
127.80
2.49
125.31
5,032.53%
Shareholder's Funds
150.70
15.47
135.23
874.14%
Minority Interest
0.00
0.40
-0.40
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.18
-0.13
-5.05
-3,884.62%
Other Long Term Liabilities
0.18
0.02
0.16
800.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.18
0.00
1.18
0.00%
Total Non-Current Liabilities
14.02
0.01
14.01
140,100.00%
Current Liabilities
Trade Payables
7.50
0.00
7.50
0.00%
Other Current Liabilities
6.71
0.00
6.71
0.00%
Short Term Borrowings
33.67
0.14
33.53
23,950.00%
Short Term Provisions
0.92
0.00
0.92
0.00%
Total Current Liabilities
48.15
0.57
47.58
8,347.37%
Total Liabilities
188.40
15.90
172.50
1,084.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
49.59
0.00
49.59
0.00%
Less: Accumulated Depreciation
22.62
0.00
22.62
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
26.98
0.00
26.98
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.15
-0.15
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
116.42
5.72
110.70
1,935.31%
Long Term Loans & Advances
5.92
9.79
-3.87
-39.53%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
49.53
0.14
49.39
35,278.57%
Current Assets Loans & Advances
Current Investments
116.42
5.72
110.70
1,935.31%
Inventories
7.95
0.00
7.95
0.00%
Sundry Debtors
16.75
0.01
16.74
167,400.00%
Cash and Bank
2.15
0.02
2.13
10,650.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
6.71
0.00
6.71
0.00%
Total Current Assets
142.03
5.75
136.28
2,370.09%
Net Current Assets (Including Current Investments)
93.88
5.18
88.70
1,712.36%
Total Current Assets Excluding Current Investments
25.61
0.03
25.58
85,266.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
188.40
15.90
172.50
1,084.91%
Contingent Liabilities
1.99
0.00
1.99
0.00%
Total Debt
33.67
0.14
33.53
23,950.00%
Book Value per share (adjusted)
65.79
12.19
53.60
439.70%
Annual - Borrowings
Borrowings 52.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.66% vs -25.28% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 260.00% vs -68.75% in Mar 2024

Annual - Fixed Assets
Fixed Assets 26.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.22% vs 11.60% in Mar 2024

Annual - Investments
Investments 116.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.08% vs 25.70% in Mar 2024

Annual - Current Assets
Current Assets 142.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.44% vs 16.56% in Mar 2024