Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
266.49
258.22
255.83
261.03
312.54
288.81
Shareholder's Funds
266.49
258.22
255.83
261.03
312.54
288.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.74
10.14
16.78
66.54
123.98
105.02
Secured Loans
8.74
10.14
16.78
66.54
123.98
105.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.23
0.64
1.08
4.53
9.12
5.34
Other Long Term Liabilities
0.04
1.52
7.6
31.04
50.84
38.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.04
1.52
7.60
31.04
53.87
44.26
Current Liabilities
Trade Payables
29.48
65.08
45.91
37.87
77.14
41.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
41.89
79.19
71.76
112.98
210.16
170.62
Total Liabilities
308.42
338.93
335.19
405.05
576.57
503.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
95.93
95.56
142.14
209.73
224.87
187.87
Less: Accumulated Depreciation
52.89
43.34
60.03
77.22
64.15
46.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
43.05
52.21
82.11
132.51
160.72
140.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.12
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
7.77
7.53
7.29
7.03
0.15
Total Non-Current Assets
52.39
59.98
89.64
139.81
167.75
141.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
4.88
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
191.69
248.19
216.73
244.71
371.02
47.82
Cash and Bank
55.56
18.63
25.48
14.61
22.57
16.52
Other Current Assets
247.97
266.98
242.21
260.48
397.72
359.22
Short Term Loans and Advances
0.73
0.16
0.00
1.16
4.14
290.00
Total Current Assets
256.02
278.95
245.55
265.24
408.82
362.64
Net Current Assets (Including Current Investments)
214.14
199.76
173.79
152.26
198.67
192.02
Total Current Assets Excluding Current Investments
256.02
278.95
245.55
265.24
408.82
362.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
308.42
338.93
335.19
405.05
576.57
503.68
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.74
10.14
16.78
66.54
123.98
105.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -97.37% vs -80.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -17.54% vs -36.41% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -8.22% vs 13.60% in Mar 2023
Compare Balance Sheet Results of Vicon Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
266.49
1,707.53
-1,441.04
-84.39%
Shareholder's Funds
266.49
1,707.53
-1,441.04
-84.39%
Minority Interest
0
37.57
-37.57
-100.00%
Long-Term Borrowings
8.74
599.78
-591.04
-98.54%
Secured Loans
8.74
599.78
-591.04
-98.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.23
-105.93
104.70
98.84%
Other Long Term Liabilities
0.04
12.33
-12.29
-99.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.04
124.13
-124.09
-99.97%
Current Liabilities
Trade Payables
29.48
3,484.55
-3,455.07
-99.15%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
41.89
4,850.83
-4,808.94
-99.14%
Total Liabilities
308.42
6,720.06
-6,411.64
-95.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
95.93
263.56
-167.63
-63.60%
Less: Accumulated Depreciation
52.89
113.98
-61.09
-53.60%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
43.05
149.58
-106.53
-71.22%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.12
178.57
-170.45
-95.45%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
52.39
508.34
-455.95
-89.69%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
27.27
-27.27
-100.00%
Sundry Debtors
191.69
5,370.13
-5,178.44
-96.43%
Cash and Bank
55.56
333.52
-277.96
-83.34%
Other Current Assets
247.97
5,849.66
-5,601.69
-95.76%
Short Term Loans and Advances
0.73
118.75
-118.02
-99.39%
Total Current Assets
256.02
6,211.72
-5,955.70
-95.88%
Net Current Assets (Including Current Investments)
214.14
1,360.89
-1,146.75
-84.26%
Total Current Assets Excluding Current Investments
256.02
6,211.72
-5,955.70
-95.88%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
308.42
6,720.06
-6,411.64
-95.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.74
599.78
-591.04
-98.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Mar 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -97.37% vs -80.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 43.05 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -17.54% vs -36.41% in Mar 2023
Annual - Investments
Investments 8.12 Million
in Mar 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 256.02 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -8.22% vs 13.60% in Mar 2023






