Victorian Plumbing Group Plc

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: GB00BNVVHD43
GBP
0.76
0.03 (4.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
52.30
48.80
44.00
30.80
13.00
2.80
Shareholder's Funds
52.30
48.80
44.00
30.80
13.00
2.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.10
1.00
0.90
0.90
0.70
0.50
Secured Loans
3.10
1.00
0.90
0.90
0.70
0.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.80
0.00
-0.10
0.10
0.10
0.00
Other Long Term Liabilities
48.2
3.8
4.1
5
5.8
3.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.90
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
48.20
3.80
4.10
5.00
5.80
3.30
Current Liabilities
Trade Payables
24.70
23.90
26.20
23.50
21.70
16.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.90
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
58.00
46.40
46.40
44.90
36.30
25.90
Total Liabilities
158.50
99.00
94.50
80.70
55.10
32.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
75.80
11.30
8.30
9.40
8.60
5.50
Less: Accumulated Depreciation
2.60
2.10
2.40
2.40
1.80
1.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
73.20
9.20
5.90
7.00
6.80
4.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.40
0.70
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
96.70
13.60
10.00
9.70
9.30
5.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.70
34.20
33.90
32.40
23.00
18.30
Sundry Debtors
3.80
2.20
2.00
2.30
1.90
1.10
Cash and Bank
11.20
47.20
45.50
32.70
10.50
2.70
Other Current Assets
60.20
84.50
83.00
69.60
45.10
25.50
Short Term Loans and Advances
1.50
0.90
1.60
2.20
9.70
3.40
Total Current Assets
61.80
85.40
84.50
71.00
45.80
26.20
Net Current Assets (Including Current Investments)
3.80
39.00
38.10
26.10
9.50
0.30
Total Current Assets Excluding Current Investments
61.80
85.40
84.50
71.00
45.80
26.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
158.50
99.00
94.50
80.70
55.10
32.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.10
1.00
0.90
0.90
0.70
0.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is 1,168.42% vs -7.32% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is 695.65% vs 55.93% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is -100.00% vs -42.86% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is -27.63% vs 1.07% in Sep 2023

Compare Balance Sheet Results of Victorian Plumbing Group Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
52.30
1,974.10
-1,921.80
-97.35%
Shareholder's Funds
52.30
1,974.10
-1,921.80
-97.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3.10
529.50
-526.40
-99.41%
Secured Loans
3.10
529.50
-526.40
-99.41%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.80
50.80
-48.00
-94.49%
Other Long Term Liabilities
48.20
650.00
-601.80
-92.58%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.90
21.60
-19.70
-91.20%
Total Non-Current Liabilities
48.20
1,071.80
-1,023.60
-95.50%
Current Liabilities
Trade Payables
24.70
532.90
-508.20
-95.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.90
21.60
-19.70
-91.20%
Total Current Liabilities
58.00
985.30
-927.30
-94.11%
Total Liabilities
158.50
4,031.20
-3,872.70
-96.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
75.80
2,044.50
-1,968.70
-96.29%
Less: Accumulated Depreciation
2.60
728.00
-725.40
-99.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
73.20
1,316.50
-1,243.30
-94.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
3.30
-3.30
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
96.70
2,377.70
-2,281.00
-95.93%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
43.70
648.60
-604.90
-93.26%
Sundry Debtors
3.80
568.30
-564.50
-99.33%
Cash and Bank
11.20
244.40
-233.20
-95.42%
Other Current Assets
60.20
1,653.50
-1,593.30
-96.36%
Short Term Loans and Advances
1.50
192.20
-190.70
-99.22%
Total Current Assets
61.80
1,653.50
-1,591.70
-96.26%
Net Current Assets (Including Current Investments)
3.80
668.20
-664.40
-99.43%
Total Current Assets Excluding Current Investments
61.80
1,653.50
-1,591.70
-96.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
158.50
4,031.20
-3,872.70
-96.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.10
529.50
-526.40
-99.41%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 48.20 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 1,168.42% vs -7.32% in Sep 2023

Annual - Fixed Assets
Fixed Assets 73.20 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 695.65% vs 55.93% in Sep 2023

Annual - Investments
Investments 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -100.00% vs -42.86% in Sep 2023

Annual - Current Assets
Current Assets 61.80 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -27.63% vs 1.07% in Sep 2023