Viet Thai Electric Cable Corp.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000VTH5
VND
8,600.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
97,704.13
88,488.22
85,872.97
83,240.49
78,992.67
78,903.49
Shareholder's Funds
97,704.13
88,488.22
85,872.97
83,240.49
78,992.67
78,903.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,80,572.58
1,79,710.07
1,13,081.76
75,816.22
61,627.89
31,889.69
Secured Loans
2,80,572.58
1,79,710.07
1,13,081.76
75,816.22
61,627.89
31,889.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
3053.23
2215.77
603.59
1408.37
2011.96
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
22,493.36
17,125.45
8,337.90
3,753.35
4,066.77
3,463.38
Current Liabilities
Trade Payables
1,06,832.27
62,801.41
22,683.35
15,637.74
8,066.45
7,304.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,88,996.04
2,45,393.05
1,51,222.00
1,04,041.72
72,518.35
40,304.67
Total Liabilities
5,09,193.53
3,51,006.73
2,45,432.88
1,91,035.56
1,55,577.79
1,22,671.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,72,244.58
1,52,288.90
1,11,601.96
97,514.07
87,345.99
77,963.51
Less: Accumulated Depreciation
80,163.57
72,695.42
66,268.39
60,226.13
54,183.24
48,990.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92,081.01
79,593.47
45,333.57
37,287.94
33,162.75
28,972.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
247.00
472.64
225.64
225.64
225.64
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,993.63
2,549.69
2,003.29
1,544.28
697.62
542.78
Total Non-Current Assets
1,10,632.29
91,843.68
55,535.37
48,744.14
37,573.20
33,276.93
Current Assets Loans & Advances
Current Investments
41,490.00
2,140.00
0.00
0.00
4,690.25
2,723.59
Inventories
2,35,494.29
1,57,819.76
88,678.00
57,692.32
44,017.82
36,961.40
Sundry Debtors
96,153.99
72,888.50
83,175.14
75,378.56
56,366.32
38,232.61
Cash and Bank
14,903.06
8,778.05
6,660.12
3,947.24
965.16
5,462.14
Other Current Assets
3,92,097.35
2,55,456.41
1,84,949.76
1,38,444.10
1,06,507.53
84,661.25
Short Term Loans and Advances
4,056.01
13,830.09
6,436.49
1,425.98
467.98
1,281.50
Total Current Assets
3,98,561.24
2,59,163.05
1,89,897.51
1,42,291.42
1,18,004.59
89,394.60
Net Current Assets (Including Current Investments)
9,565.21
13,770.00
38,675.50
38,249.70
45,486.24
49,089.93
Total Current Assets Excluding Current Investments
3,98,561.24
2,59,163.05
1,89,897.51
1,42,291.42
1,18,004.59
89,394.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,09,193.53
3,51,006.73
2,45,432.88
1,91,035.56
1,55,577.79
1,22,671.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,80,572.58
1,79,710.07
1,13,081.76
75,816.22
61,627.89
31,889.69
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 30.39% vs 92.77% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 37.80% vs 267.10% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 15.69% vs 75.57% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -47.74% vs 109.47% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 53.79% vs 36.48% in Dec 2023

Compare Balance Sheet Results of Viet Thai Electric Cable Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
97,704.13
2,38,114.39
-1,40,410.26
-58.97%
Shareholder's Funds
97,704.13
2,38,114.39
-1,40,410.26
-58.97%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,80,572.58
4,91,103.47
-2,10,530.89
-42.87%
Secured Loans
2,80,572.58
4,91,103.47
-2,10,530.89
-42.87%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
3,053.23
4,769.11
-1,715.88
-35.98%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
22,493.36
6,222.44
16,270.92
261.49%
Current Liabilities
Trade Payables
1,06,832.27
1,59,115.99
-52,283.72
-32.86%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,88,996.04
6,68,628.45
-2,79,632.41
-41.82%
Total Liabilities
5,09,193.53
9,12,965.29
-4,03,771.76
-44.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,72,244.58
3,42,368.53
-1,70,123.95
-49.69%
Less: Accumulated Depreciation
80,163.57
2,22,388.13
-1,42,224.56
-63.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
92,081.01
1,19,980.41
-27,899.40
-23.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
247.00
0
247.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,993.63
801.82
2,191.81
273.35%
Total Non-Current Assets
1,10,632.29
1,32,660.68
-22,028.39
-16.61%
Current Assets Loans & Advances
Current Investments
41,490.00
0
41,490.00
0.00%
Inventories
2,35,494.29
5,94,703.96
-3,59,209.67
-60.40%
Sundry Debtors
96,153.99
1,55,692.25
-59,538.26
-38.24%
Cash and Bank
14,903.06
7,457.74
7,445.32
99.83%
Other Current Assets
3,92,097.35
7,72,319.26
-3,80,221.91
-49.23%
Short Term Loans and Advances
4,056.01
14,465.32
-10,409.31
-71.96%
Total Current Assets
3,98,561.24
7,80,304.61
-3,81,743.37
-48.92%
Net Current Assets (Including Current Investments)
9,565.21
1,11,676.16
-1,02,110.95
-91.43%
Total Current Assets Excluding Current Investments
3,98,561.24
7,80,304.61
-3,81,743.37
-48.92%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,09,193.53
9,12,965.29
-4,03,771.76
-44.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,80,572.58
4,91,103.47
-2,10,530.89
-42.87%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19,440.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.39% vs 92.77% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,053.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.80% vs 267.10% in Dec 2023

Annual - Fixed Assets
Fixed Assets 92,081.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.69% vs 75.57% in Dec 2023

Annual - Investments
Investments 247.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -47.74% vs 109.47% in Dec 2023

Annual - Current Assets
Current Assets 3,98,561.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 53.79% vs 36.48% in Dec 2023