Vietnam Dairy Products Corp.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: VN000000VNM8
VND
70,200.00
700 (1.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,06,85,382.91
3,22,78,819.54
3,16,96,814.71
2,98,49,051.30
3,30,83,278.86
3,12,97,182.73
Shareholder's Funds
3,06,85,382.91
3,22,78,819.54
3,16,96,814.71
2,98,49,051.30
3,30,83,278.86
3,12,97,182.73
Minority Interest
37,97,632.38
38,95,583.29
33,28,929.06
29,67,467.05
27,66,835.39
23,49,939.50
Long-Term Borrowings
94,56,644.56
92,73,339.01
84,56,233.25
49,33,158.56
94,57,990.12
74,83,918.83
Secured Loans
94,56,644.56
92,73,339.01
84,56,233.25
49,33,158.56
94,57,990.12
74,83,918.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,30,285.63
1,64,312.09
2,54,949.40
2,52,997.09
2,89,187.74
3,20,704.94
Other Long Term Liabilities
272649.32
293075.06
323335.86
352456.45
398119.55
457802.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,35,557.14
4,50,978.96
5,61,811.94
4,18,485.17
4,73,755.55
6,25,224.48
Current Liabilities
Trade Payables
39,23,308.71
38,74,064.35
38,05,885.43
42,84,158.39
42,13,887.65
31,99,186.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,85,20,286.02
1,84,59,546.84
1,71,38,689.97
1,53,08,423.08
1,70,68,417.00
1,42,12,646.29
Total Liabilities
5,33,38,858.45
5,50,84,928.63
5,27,26,245.68
4,85,43,426.61
5,33,92,286.80
4,84,84,992.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,59,02,323.98
3,42,52,827.94
3,20,46,098.02
3,03,07,287.21
2,87,75,366.76
2,81,00,268.86
Less: Accumulated Depreciation
2,29,63,401.50
2,11,92,850.97
1,94,20,654.06
1,76,41,790.76
1,60,25,248.48
1,43,20,328.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,29,38,922.48
1,30,59,976.97
1,26,25,443.95
1,26,65,496.45
1,27,50,118.29
1,37,79,940.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10,32,108.40
14,44,399.61
9,02,953.74
8,38,686.84
8,20,607.02
10,53,412.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,99,830.24
2,14,117.03
7,96,207.11
7,12,724.55
3,29,285.51
3,13,579.76
Total Non-Current Assets
1,70,77,677.54
1,75,31,278.56
1,67,90,366.06
1,69,83,044.44
1,72,82,376.15
1,88,19,267.19
Current Assets Loans & Advances
Current Investments
2,13,54,863.60
2,32,60,088.67
2,01,37,243.80
1,74,14,055.33
2,10,25,735.78
1,73,13,679.77
Inventories
68,56,704.58
57,14,386.81
61,44,613.27
55,50,220.42
67,85,348.27
49,16,712.77
Sundry Debtors
46,67,876.47
47,70,799.86
47,93,282.46
46,20,496.79
43,55,508.99
41,57,129.13
Cash and Bank
17,94,879.72
22,25,943.73
29,12,027.36
22,99,943.53
23,48,551.87
21,11,242.82
Other Current Assets
3,56,84,644.14
3,69,25,173.01
3,52,13,931.33
3,08,86,028.62
3,54,09,091.96
2,90,73,718.69
Short Term Loans and Advances
10,10,319.77
9,53,953.94
12,26,764.44
10,01,312.56
8,93,947.05
5,74,954.20
Total Current Assets
3,62,61,180.91
3,75,53,650.07
3,59,35,879.62
3,15,60,382.17
3,61,09,910.65
2,96,65,725.81
Net Current Assets (Including Current Investments)
1,77,40,894.89
1,90,94,103.23
1,87,97,189.65
1,62,51,959.09
1,90,41,493.65
1,54,53,079.52
Total Current Assets Excluding Current Investments
3,62,61,180.91
3,75,53,650.07
3,59,35,879.62
3,15,60,382.17
3,61,09,910.65
2,96,65,725.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,33,38,858.45
5,50,84,928.63
5,27,26,245.68
4,85,43,426.61
5,33,92,286.80
4,84,84,992.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
94,56,644.56
92,73,339.01
84,56,233.25
49,33,158.56
94,57,990.12
74,83,918.83
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vietnam Dairy Products Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,06,85,382.91
95,55,755.61
2,11,29,627.30
221.12%
Shareholder's Funds
3,06,85,382.91
95,55,755.61
2,11,29,627.30
221.12%
Minority Interest
37,97,632.38
4,31,220.09
33,66,412.29
780.67%
Long-Term Borrowings
94,56,644.56
20,46,146.06
74,10,498.50
362.17%
Secured Loans
94,56,644.56
20,46,146.06
74,10,498.50
362.17%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,30,285.63
-3,953.93
1,34,239.56
3,395.09%
Other Long Term Liabilities
2,72,649.32
27,032.74
2,45,616.58
908.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
24,173.74
-24,173.74
-100.00%
Total Non-Current Liabilities
3,35,557.14
27,032.74
3,08,524.40
1,141.30%
Current Liabilities
Trade Payables
39,23,308.71
3,36,500.32
35,86,808.39
1,065.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
24,173.74
-24,173.74
-100.00%
Total Current Liabilities
1,85,20,286.02
33,82,318.69
1,51,37,967.33
447.56%
Total Liabilities
5,33,38,858.45
1,34,21,614.62
3,99,17,243.83
297.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,59,02,323.98
56,46,826.08
3,02,55,497.90
535.80%
Less: Accumulated Depreciation
2,29,63,401.50
28,25,802.33
2,01,37,599.17
712.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,29,38,922.48
28,21,023.75
1,01,17,898.73
358.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10,32,108.40
2,97,569.89
7,34,538.51
246.85%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,99,830.24
31,327.55
2,68,502.69
857.08%
Total Non-Current Assets
1,70,77,677.54
40,89,901.84
1,29,87,775.70
317.56%
Current Assets Loans & Advances
Current Investments
2,13,54,863.60
23,57,483.97
1,89,97,379.63
805.83%
Inventories
68,56,704.58
27,71,091.48
40,85,613.10
147.44%
Sundry Debtors
46,67,876.47
16,36,184.52
30,31,691.95
185.29%
Cash and Bank
17,94,879.72
20,08,261.26
-2,13,381.54
-10.63%
Other Current Assets
3,56,84,644.14
91,83,069.11
2,65,01,575.03
288.59%
Short Term Loans and Advances
10,10,319.77
4,10,047.87
6,00,271.90
146.39%
Total Current Assets
3,62,61,180.91
93,31,712.78
2,69,29,468.13
288.58%
Net Current Assets (Including Current Investments)
1,77,40,894.89
59,49,394.09
1,17,91,500.80
198.20%
Total Current Assets Excluding Current Investments
3,62,61,180.91
93,31,712.78
2,69,29,468.13
288.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,33,38,858.45
1,34,21,614.62
3,99,17,243.83
297.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
94,56,644.56
20,46,146.06
74,10,498.50
362.17%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period