Vietnam Land Investment Corp.

  • Market Cap: N/A
  • Industry: Real Estate Development
  • ISIN: VN000000VNI6
VND
8,900.00
400 (4.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
48,331.66
51,491.09
61,064.11
79,005.34
85,249.55
96,982.97
Shareholder's Funds
48,331.66
51,491.09
61,064.11
79,005.34
85,249.55
96,982.97
Minority Interest
81.29
80.00
74.53
118.36
140.39
160.00
Long-Term Borrowings
1,66,605.29
90,092.73
92,729.93
91,668.52
83,911.52
1,17,230.63
Secured Loans
1,66,605.29
90,092.73
92,729.93
91,668.52
83,911.52
1,17,230.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-5.51
-5.51
-5.51
-5.51
-5.51
Other Long Term Liabilities
3918.73
152738.75
109765.44
107746.53
71244.57
58802.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
98,014.97
2,42,831.48
2,02,495.36
1,99,415.06
1,55,156.09
1,35,471.05
Current Liabilities
Trade Payables
239.43
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,07,381.92
0.00
0.00
0.00
0.00
0.00
Total Liabilities
3,53,809.85
2,94,402.57
2,63,634.01
2,78,538.76
2,40,546.02
2,32,614.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,30,825.13
2,81,636.79
2,63,200.51
2,60,036.44
8,997.97
8,997.97
Less: Accumulated Depreciation
8,997.97
8,973.81
7,679.29
6,174.72
4,682.42
3,184.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,21,827.16
2,72,662.98
2,55,521.22
2,53,861.72
4,315.54
5,813.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
24.00
50.00
50.00
50.00
50.00
50.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
19,172.93
2,572.82
3,515.35
2,848.84
35.00
Total Non-Current Assets
3,21,956.07
2,94,402.57
2,63,634.01
2,78,538.76
2,40,546.02
2,32,614.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
2,880.00
2,880.00
2,880.00
Inventories
0.00
0.00
192.63
13,623.60
2,26,548.39
2,15,140.84
Sundry Debtors
186.38
0.00
0.00
0.00
0.00
0.00
Cash and Bank
2,429.44
135.72
256.93
199.31
95.29
399.19
Other Current Assets
7,318.79
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
4,702.98
0.00
0.00
0.00
0.00
0.00
Total Current Assets
31,853.78
0.00
0.00
0.00
0.00
0.00
Net Current Assets (Including Current Investments)
-1,75,528.15
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
31,853.78
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,53,809.85
2,94,402.57
2,63,634.01
2,78,538.76
2,40,546.02
2,32,614.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,66,605.29
90,092.73
92,729.93
91,668.52
83,911.52
1,17,230.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2018 is 4.44% vs -2.84% in Dec 2017

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2018 is -97.43% vs 39.15% in Dec 2017

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2018 is 18.03% vs 6.71% in Dec 2017

stock-summary

Investments

YoY Growth in year ended Dec 2018 is -52.00% vs 0.00% in Dec 2017

stock-summary

Current Assets

YoY Growth in year ended Dec 2018 is NA vs NA in Dec 2017

Compare Balance Sheet Results of Vietnam Land Investment Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
48,331.66
0
48,331.66
0.00%
Shareholder's Funds
48,331.66
0
48,331.66
0.00%
Minority Interest
81.29
0
81.29
0.00%
Long-Term Borrowings
1,66,605.29
0
1,66,605.29
0.00%
Secured Loans
1,66,605.29
0
1,66,605.29
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
3,918.73
0
3,918.73
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
98,014.97
0
98,014.97
0.00%
Current Liabilities
Trade Payables
239.43
0
239.43
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,07,381.92
0
2,07,381.92
0.00%
Total Liabilities
3,53,809.85
0
3,53,809.85
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,30,825.13
0
3,30,825.13
0.00%
Less: Accumulated Depreciation
8,997.97
0
8,997.97
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,21,827.16
0
3,21,827.16
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
24.00
0
24.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
3,21,956.07
0
3,21,956.07
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
186.38
0
186.38
0.00%
Cash and Bank
2,429.44
0
2,429.44
0.00%
Other Current Assets
7,318.79
0
7,318.79
0.00%
Short Term Loans and Advances
4,702.98
0
4,702.98
0.00%
Total Current Assets
31,853.78
0
31,853.78
0.00%
Net Current Assets (Including Current Investments)
-1,75,528.15
0
-1,75,528.15
0.00%
Total Current Assets Excluding Current Investments
31,853.78
0
31,853.78
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,53,809.85
0
3,53,809.85
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,66,605.29
0
1,66,605.29
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 94,096.25 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 4.44% vs -2.84% in Dec 2017

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,918.73 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is -97.43% vs 39.15% in Dec 2017

Annual - Fixed Assets
Fixed Assets 3,21,827.16 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 18.03% vs 6.71% in Dec 2017

Annual - Investments
Investments 24.00 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is -52.00% vs 0.00% in Dec 2017

Annual - Current Assets
Current Assets 31,853.78 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is NA vs NA in Dec 2017