Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024
Compare Balance Sheet Results of Vigor Plast
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
6.08
1.77
29.11%
Share Warrants & Outstandings
Total Reserve
4.93
45.30
-40.37
-89.12%
Shareholder's Funds
12.78
51.38
-38.60
-75.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
9.31
3.50
37.59%
Secured Loans
12.78
9.31
3.47
37.27%
Unsecured Loans
0.03
0.00
0.03
0.00%
Deferred Tax Assets / Liabilities
0.46
6.99
-6.53
-93.42%
Other Long Term Liabilities
0.17
11.37
-11.20
-98.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.05
-1.05
-100.00%
Total Non-Current Liabilities
10.14
28.72
-18.58
-64.69%
Current Liabilities
Trade Payables
7.14
25.30
-18.16
-71.78%
Other Current Liabilities
2.22
9.11
-6.89
-75.63%
Short Term Borrowings
8.21
50.68
-42.47
-83.80%
Short Term Provisions
0.00
0.72
-0.72
-100.00%
Total Current Liabilities
17.58
85.81
-68.23
-79.51%
Total Liabilities
40.51
165.91
-125.40
-75.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
83.61
-44.17
-52.83%
Less: Accumulated Depreciation
11.60
22.51
-10.91
-48.47%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
61.11
-33.26
-54.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.05
-0.05
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
1.51
1.03
0.48
46.60%
Total Non-Current Assets
29.36
76.50
-47.14
-61.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
31.67
-22.88
-72.25%
Sundry Debtors
1.93
49.99
-48.06
-96.14%
Cash and Bank
0.01
0.56
-0.55
-98.21%
Other Current Assets
0.22
4.69
-4.47
-95.31%
Short Term Loans and Advances
0.19
2.51
-2.32
-92.43%
Total Current Assets
11.14
89.41
-78.27
-87.54%
Net Current Assets (Including Current Investments)
-6.44
3.60
-10.04
-278.89%
Total Current Assets Excluding Current Investments
11.14
89.41
-78.27
-87.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
165.91
-125.40
-75.58%
Contingent Liabilities
0.00
1.66
-1.66
-100.00%
Total Debt
14.42
59.99
-45.57
-75.96%
Book Value per share (adjusted)
16.27
84.53
-68.26
-80.75%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024






