Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024
Compare Balance Sheet Results of Vigor Plast
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
10.78
-2.93
-27.18%
Share Warrants & Outstandings
Total Reserve
4.93
35.88
-30.95
-86.26%
Shareholder's Funds
12.78
46.65
-33.87
-72.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
10.57
2.24
21.19%
Secured Loans
12.78
5.67
7.11
125.40%
Unsecured Loans
0.03
4.90
-4.87
-99.39%
Deferred Tax Assets / Liabilities
0.46
0.29
0.17
58.62%
Other Long Term Liabilities
0.17
0.21
-0.04
-19.05%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.14
11.07
-0.93
-8.40%
Current Liabilities
Trade Payables
7.14
29.65
-22.51
-75.92%
Other Current Liabilities
2.22
5.47
-3.25
-59.41%
Short Term Borrowings
8.21
19.22
-11.01
-57.28%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
17.58
54.34
-36.76
-67.65%
Total Liabilities
40.51
112.06
-71.55
-63.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
15.29
24.15
157.95%
Less: Accumulated Depreciation
11.60
3.20
8.40
262.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
12.09
15.76
130.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.44
-3.44
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
1.51
5.62
-4.11
-73.13%
Total Non-Current Assets
29.36
21.15
8.21
38.82%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
36.15
-27.36
-75.68%
Sundry Debtors
1.93
49.91
-47.98
-96.13%
Cash and Bank
0.01
0.44
-0.43
-97.73%
Other Current Assets
0.22
2.80
-2.58
-92.14%
Short Term Loans and Advances
0.19
1.62
-1.43
-88.27%
Total Current Assets
11.14
90.91
-79.77
-87.75%
Net Current Assets (Including Current Investments)
-6.44
36.57
-43.01
-117.61%
Total Current Assets Excluding Current Investments
11.14
90.91
-79.77
-87.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
112.06
-71.55
-63.85%
Contingent Liabilities
0.00
0.58
-0.58
-100.00%
Total Debt
14.42
29.79
-15.37
-51.59%
Book Value per share (adjusted)
16.27
43.29
-27.02
-62.42%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024






