Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024
Compare Balance Sheet Results of Vigor Plast
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
15.36
-7.51
-48.89%
Share Warrants & Outstandings
Total Reserve
4.93
24.34
-19.41
-79.75%
Shareholder's Funds
12.78
39.71
-26.93
-67.82%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
10.26
2.55
24.85%
Secured Loans
12.78
9.52
3.26
34.24%
Unsecured Loans
0.03
0.74
-0.71
-95.95%
Deferred Tax Assets / Liabilities
0.46
0.45
0.01
2.22%
Other Long Term Liabilities
0.17
0.00
0.17
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.08
-0.08
-100.00%
Total Non-Current Liabilities
10.14
10.79
-0.65
-6.02%
Current Liabilities
Trade Payables
7.14
6.09
1.05
17.24%
Other Current Liabilities
2.22
1.05
1.17
111.43%
Short Term Borrowings
8.21
5.51
2.70
49.00%
Short Term Provisions
0.00
0.16
-0.16
-100.00%
Total Current Liabilities
17.58
12.81
4.77
37.24%
Total Liabilities
40.51
63.30
-22.79
-36.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
21.50
17.94
83.44%
Less: Accumulated Depreciation
11.60
10.62
0.98
9.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
10.89
16.96
155.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
10.19
-10.19
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
11.73
-11.73
-100.00%
Long Term Loans & Advances
0.00
0.93
-0.93
-100.00%
Other Non Current Assets
1.51
0.04
1.47
3,675.00%
Total Non-Current Assets
29.36
33.78
-4.42
-13.08%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
12.90
-4.11
-31.86%
Sundry Debtors
1.93
11.14
-9.21
-82.68%
Cash and Bank
0.01
0.01
0.00
0.00%
Other Current Assets
0.22
0.50
-0.28
-56.00%
Short Term Loans and Advances
0.19
4.97
-4.78
-96.18%
Total Current Assets
11.14
29.52
-18.38
-62.26%
Net Current Assets (Including Current Investments)
-6.44
16.71
-23.15
-138.54%
Total Current Assets Excluding Current Investments
11.14
29.52
-18.38
-62.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
63.30
-22.79
-36.00%
Contingent Liabilities
0.00
2.23
-2.23
-100.00%
Total Debt
14.42
15.76
-1.34
-8.50%
Book Value per share (adjusted)
16.27
2.58
13.69
530.62%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024






