Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024
Compare Balance Sheet Results of Vigor Plast
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
6.00
1.85
30.83%
Share Warrants & Outstandings
Total Reserve
4.93
23.15
-18.22
-78.70%
Shareholder's Funds
12.78
29.15
-16.37
-56.16%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
4.71
8.10
171.97%
Secured Loans
12.78
0.00
12.78
0.00%
Unsecured Loans
0.03
4.71
-4.68
-99.36%
Deferred Tax Assets / Liabilities
0.46
0.32
0.14
43.75%
Other Long Term Liabilities
0.17
0.67
-0.50
-74.63%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.62
-0.62
-100.00%
Total Non-Current Liabilities
10.14
6.33
3.81
60.19%
Current Liabilities
Trade Payables
7.14
3.25
3.89
119.69%
Other Current Liabilities
2.22
1.65
0.57
34.55%
Short Term Borrowings
8.21
0.00
8.21
0.00%
Short Term Provisions
0.00
0.30
-0.30
-100.00%
Total Current Liabilities
17.58
5.20
12.38
238.08%
Total Liabilities
40.51
40.69
-0.18
-0.44%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
22.94
16.50
71.93%
Less: Accumulated Depreciation
11.60
15.95
-4.35
-27.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
6.99
20.86
298.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.87
-0.87
-100.00%
Other Non Current Assets
1.51
1.15
0.36
31.30%
Total Non-Current Assets
29.36
9.01
20.35
225.86%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
11.42
-2.63
-23.03%
Sundry Debtors
1.93
11.53
-9.60
-83.26%
Cash and Bank
0.01
8.06
-8.05
-99.88%
Other Current Assets
0.22
0.43
-0.21
-48.84%
Short Term Loans and Advances
0.19
0.25
-0.06
-24.00%
Total Current Assets
11.14
31.68
-20.54
-64.84%
Net Current Assets (Including Current Investments)
-6.44
26.48
-32.92
-124.32%
Total Current Assets Excluding Current Investments
11.14
31.68
-20.54
-64.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
40.69
-0.18
-0.44%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
14.42
4.71
9.71
206.16%
Book Value per share (adjusted)
16.27
48.27
-32.00
-66.29%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024






