Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024
Compare Balance Sheet Results of Vigor Plast
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
3.62
4.23
116.85%
Share Warrants & Outstandings
Total Reserve
4.93
4.10
0.83
20.24%
Shareholder's Funds
12.78
7.73
5.05
65.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
0.00
12.81
0.00%
Secured Loans
12.78
0.00
12.78
0.00%
Unsecured Loans
0.03
0.00
0.03
0.00%
Deferred Tax Assets / Liabilities
0.46
0.00
0.46
0.00%
Other Long Term Liabilities
0.17
0.00
0.17
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.14
0.00
10.14
0.00%
Current Liabilities
Trade Payables
7.14
0.02
7.12
35,600.00%
Other Current Liabilities
2.22
1.09
1.13
103.67%
Short Term Borrowings
8.21
0.00
8.21
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
17.58
1.12
16.46
1,469.64%
Total Liabilities
40.51
8.84
31.67
358.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
2.23
37.21
1,668.61%
Less: Accumulated Depreciation
11.60
2.21
9.39
424.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
0.02
27.83
139,150.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.00
5.42
-5.42
-100.00%
Other Non Current Assets
1.51
0.00
1.51
0.00%
Total Non-Current Assets
29.36
5.44
23.92
439.71%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
0.00
8.79
0.00%
Sundry Debtors
1.93
2.90
-0.97
-33.45%
Cash and Bank
0.01
0.40
-0.39
-97.50%
Other Current Assets
0.22
0.00
0.22
0.00%
Short Term Loans and Advances
0.19
0.10
0.09
90.00%
Total Current Assets
11.14
3.40
7.74
227.65%
Net Current Assets (Including Current Investments)
-6.44
2.28
-8.72
-382.46%
Total Current Assets Excluding Current Investments
11.14
3.40
7.74
227.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
8.84
31.67
358.26%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
14.42
0.00
14.42
0.00%
Book Value per share (adjusted)
16.27
21.32
-5.05
-23.69%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024






