Vigor Plast

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE1DM601016
  • NSEID: VIGOR
  • BSEID:
INR
56.20
3.7 (7.05%)
BSENSE

Apr 24

BSE+NSE Vol: 19200

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024

Compare Balance Sheet Results of Vigor Plast
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
20.15
-12.30
-61.04%
Share Warrants & Outstandings
Total Reserve
4.93
60.34
-55.41
-91.83%
Shareholder's Funds
12.78
80.49
-67.71
-84.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
0.00
12.81
0.00%
Secured Loans
12.78
0.00
12.78
0.00%
Unsecured Loans
0.03
0.00
0.03
0.00%
Deferred Tax Assets / Liabilities
0.46
2.67
-2.21
-82.77%
Other Long Term Liabilities
0.17
0.00
0.17
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.14
2.67
7.47
279.78%
Current Liabilities
Trade Payables
7.14
0.53
6.61
1,247.17%
Other Current Liabilities
2.22
1.49
0.73
48.99%
Short Term Borrowings
8.21
0.00
8.21
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
17.58
2.02
15.56
770.30%
Total Liabilities
40.51
85.18
-44.67
-52.44%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
54.66
-15.22
-27.84%
Less: Accumulated Depreciation
11.60
11.54
0.06
0.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
43.12
-15.27
-35.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.50
-3.50
-100.00%
Long Term Loans & Advances
0.00
13.80
-13.80
-100.00%
Other Non Current Assets
1.51
0.00
1.51
0.00%
Total Non-Current Assets
29.36
60.42
-31.06
-51.41%
Current Assets Loans & Advances
Current Investments
0.00
23.21
-23.21
-100.00%
Inventories
8.79
0.15
8.64
5,760.00%
Sundry Debtors
1.93
0.16
1.77
1,106.25%
Cash and Bank
0.01
0.13
-0.12
-92.31%
Other Current Assets
0.22
0.54
-0.32
-59.26%
Short Term Loans and Advances
0.19
0.57
-0.38
-66.67%
Total Current Assets
11.14
24.76
-13.62
-55.01%
Net Current Assets (Including Current Investments)
-6.44
22.74
-29.18
-128.32%
Total Current Assets Excluding Current Investments
11.14
1.55
9.59
618.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
85.18
-44.67
-52.44%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
14.42
0.00
14.42
0.00%
Book Value per share (adjusted)
16.27
25.82
-9.55
-36.99%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024