Vigor Plast

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE1DM601016
  • NSEID: VIGOR
  • BSEID:
INR
104.30
-2 (-1.88%)
BSENSE

Jun 25, 03:30 PM

BSE+NSE Vol: 78400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024

Compare Balance Sheet Results of Vigor Plast
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.85
19.92
-12.07
-60.59%
Share Warrants & Outstandings
Total Reserve
4.93
73.22
-68.29
-93.27%
Shareholder's Funds
12.78
93.15
-80.37
-86.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.81
1.58
11.23
710.76%
Secured Loans
12.78
1.58
11.20
708.86%
Unsecured Loans
0.03
0.00
0.03
0.00%
Deferred Tax Assets / Liabilities
0.46
-0.46
0.92
200.00%
Other Long Term Liabilities
0.17
0.00
0.17
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.62
-0.62
-100.00%
Total Non-Current Liabilities
10.14
1.74
8.40
482.76%
Current Liabilities
Trade Payables
7.14
10.76
-3.62
-33.64%
Other Current Liabilities
2.22
17.20
-14.98
-87.09%
Short Term Borrowings
8.21
26.40
-18.19
-68.90%
Short Term Provisions
0.00
0.11
-0.11
-100.00%
Total Current Liabilities
17.58
54.46
-36.88
-67.72%
Total Liabilities
40.51
149.35
-108.84
-72.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.44
29.36
10.08
34.33%
Less: Accumulated Depreciation
11.60
13.00
-1.40
-10.77%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.85
16.37
11.48
70.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.38
-0.38
-100.00%
Intangible assets under development
0.00
0.40
-0.40
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
13.93
-13.93
-100.00%
Long Term Loans & Advances
0.00
1.41
-1.41
-100.00%
Other Non Current Assets
1.51
7.64
-6.13
-80.24%
Total Non-Current Assets
29.36
40.12
-10.76
-26.82%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.79
10.57
-1.78
-16.84%
Sundry Debtors
1.93
85.96
-84.03
-97.75%
Cash and Bank
0.01
0.08
-0.07
-87.50%
Other Current Assets
0.22
0.87
-0.65
-74.71%
Short Term Loans and Advances
0.19
11.74
-11.55
-98.38%
Total Current Assets
11.14
109.23
-98.09
-89.80%
Net Current Assets (Including Current Investments)
-6.44
54.76
-61.20
-111.76%
Total Current Assets Excluding Current Investments
11.14
109.23
-98.09
-89.80%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.51
149.35
-108.84
-72.88%
Contingent Liabilities
0.00
26.59
-26.59
-100.00%
Total Debt
14.42
27.98
-13.56
-48.46%
Book Value per share (adjusted)
16.27
46.75
-30.48
-65.20%
Annual - Borrowings
Borrowings 17.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.85% vs 91.05% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.43% vs 75.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 27.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.45% vs 75.82% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 11.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.73% vs 84.31% in Mar 2024