Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020
Compare Balance Sheet Results of Vikas Proppant
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.47
4.36
47.11
1,080.50%
Share Warrants & Outstandings
Total Reserve
136.18
4.44
131.74
2,967.12%
Shareholder's Funds
187.64
8.80
178.84
2,032.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.03
-2.03
-100.00%
Secured Loans
0.00
2.03
-2.03
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.15
-0.07
1.22
1,742.86%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.15
2.00
-0.85
-42.50%
Current Liabilities
Trade Payables
134.61
0.60
134.01
22,335.00%
Other Current Liabilities
16.90
0.33
16.57
5,021.21%
Short Term Borrowings
48.58
0.94
47.64
5,068.09%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
200.10
1.87
198.23
10,600.53%
Total Liabilities
388.89
12.67
376.22
2,969.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
176.25
5.04
171.21
3,397.02%
Less: Accumulated Depreciation
16.61
2.61
14.00
536.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
159.64
2.43
157.21
6,469.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.42
3.28
25.14
766.46%
Intangible assets under development
0.00
0.11
-0.11
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.89
0.00
4.89
0.00%
Other Non Current Assets
0.00
2.62
-2.62
-100.00%
Total Non-Current Assets
192.95
8.43
184.52
2,188.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
2.38
-2.38
-100.00%
Sundry Debtors
171.46
1.19
170.27
14,308.40%
Cash and Bank
0.03
0.10
-0.07
-70.00%
Other Current Assets
2.90
0.56
2.34
417.86%
Short Term Loans and Advances
21.55
0.01
21.54
215,400.00%
Total Current Assets
195.94
4.24
191.70
4,521.23%
Net Current Assets (Including Current Investments)
-4.16
2.37
-6.53
-275.53%
Total Current Assets Excluding Current Investments
195.94
4.24
191.70
4,521.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.89
12.67
376.22
2,969.38%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
48.58
2.97
45.61
1,535.69%
Book Value per share (adjusted)
3.65
20.20
-16.55
-81.93%
Annual - Borrowings
Borrowings 48.58 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 188.06 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 195.94 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020






