Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020
Compare Balance Sheet Results of Vikas Proppant
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.47
16.20
35.27
217.72%
Share Warrants & Outstandings
Total Reserve
136.18
-5.85
142.03
2,427.86%
Shareholder's Funds
187.64
10.35
177.29
1,712.95%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.15
-0.02
1.17
5,850.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.15
-0.02
1.17
5,850.00%
Current Liabilities
Trade Payables
134.61
18.23
116.38
638.40%
Other Current Liabilities
16.90
0.09
16.81
18,677.78%
Short Term Borrowings
48.58
1.55
47.03
3,034.19%
Short Term Provisions
0.00
0.11
-0.11
-100.00%
Total Current Liabilities
200.10
19.98
180.12
901.50%
Total Liabilities
388.89
30.31
358.58
1,183.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
176.25
0.19
176.06
92,663.16%
Less: Accumulated Depreciation
16.61
0.11
16.50
15,000.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
159.64
0.08
159.56
199,450.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.42
0.00
28.42
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.89
0.00
4.89
0.00%
Other Non Current Assets
0.00
8.89
-8.89
-100.00%
Total Non-Current Assets
192.95
8.97
183.98
2,051.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
171.46
20.89
150.57
720.78%
Cash and Bank
0.03
0.00
0.03
0.00%
Other Current Assets
2.90
0.25
2.65
1,060.00%
Short Term Loans and Advances
21.55
0.20
21.35
10,675.00%
Total Current Assets
195.94
21.34
174.60
818.18%
Net Current Assets (Including Current Investments)
-4.16
1.36
-5.52
-405.88%
Total Current Assets Excluding Current Investments
195.94
21.34
174.60
818.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.89
30.31
358.58
1,183.04%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
48.58
1.55
47.03
3,034.19%
Book Value per share (adjusted)
3.65
5.22
-1.57
-30.08%
Annual - Borrowings
Borrowings 48.58 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 188.06 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 195.94 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020






