Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020
Compare Balance Sheet Results of Vikas Proppant
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.47
0.88
50.59
5,748.86%
Share Warrants & Outstandings
Total Reserve
136.18
2.04
134.14
6,575.49%
Shareholder's Funds
187.64
2.92
184.72
6,326.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.15
-0.08
1.23
1,537.50%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.15
-0.08
1.23
1,537.50%
Current Liabilities
Trade Payables
134.61
0.06
134.55
224,250.00%
Other Current Liabilities
16.90
0.54
16.36
3,029.63%
Short Term Borrowings
48.58
0.00
48.58
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
200.10
0.60
199.50
33,250.00%
Total Liabilities
388.89
3.44
385.45
11,204.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
176.25
1.33
174.92
13,151.88%
Less: Accumulated Depreciation
16.61
0.77
15.84
2,057.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
159.64
0.56
159.08
28,407.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.42
0.00
28.42
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.89
0.00
4.89
0.00%
Other Non Current Assets
0.00
0.54
-0.54
-100.00%
Total Non-Current Assets
192.95
1.10
191.85
17,440.91%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
171.46
0.00
171.46
0.00%
Cash and Bank
0.03
1.60
-1.57
-98.12%
Other Current Assets
2.90
0.57
2.33
408.77%
Short Term Loans and Advances
21.55
0.16
21.39
13,368.75%
Total Current Assets
195.94
2.33
193.61
8,309.44%
Net Current Assets (Including Current Investments)
-4.16
1.73
-5.89
-340.46%
Total Current Assets Excluding Current Investments
195.94
2.33
193.61
8,309.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.89
3.44
385.45
11,204.94%
Contingent Liabilities
0.00
0.22
-0.22
-100.00%
Total Debt
48.58
0.00
48.58
0.00%
Book Value per share (adjusted)
3.65
33.15
-29.50
-88.99%
Annual - Borrowings
Borrowings 48.58 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 188.06 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 195.94 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020






