Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020
Compare Balance Sheet Results of Vikas Proppant
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.47
20.44
31.03
151.81%
Share Warrants & Outstandings
Total Reserve
136.18
793.22
-657.04
-82.83%
Shareholder's Funds
187.64
813.66
-626.02
-76.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.15
-37.79
38.94
103.04%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
4.16
-4.16
-100.00%
Total Non-Current Liabilities
1.15
-33.64
34.79
103.42%
Current Liabilities
Trade Payables
134.61
46.03
88.58
192.44%
Other Current Liabilities
16.90
302.05
-285.15
-94.40%
Short Term Borrowings
48.58
306.67
-258.09
-84.16%
Short Term Provisions
0.00
0.14
-0.14
-100.00%
Total Current Liabilities
200.10
654.89
-454.79
-69.45%
Total Liabilities
388.89
1,434.92
-1,046.03
-72.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
176.25
1,162.80
-986.55
-84.84%
Less: Accumulated Depreciation
16.61
665.37
-648.76
-97.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
159.64
497.43
-337.79
-67.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.42
0.00
28.42
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.89
76.69
-71.80
-93.62%
Other Non Current Assets
0.00
278.00
-278.00
-100.00%
Total Non-Current Assets
192.95
852.12
-659.17
-77.36%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
2.07
-2.07
-100.00%
Sundry Debtors
171.46
575.13
-403.67
-70.19%
Cash and Bank
0.03
5.54
-5.51
-99.46%
Other Current Assets
2.90
0.06
2.84
4,733.33%
Short Term Loans and Advances
21.55
0.00
21.55
0.00%
Total Current Assets
195.94
582.80
-386.86
-66.38%
Net Current Assets (Including Current Investments)
-4.16
-72.09
67.93
94.23%
Total Current Assets Excluding Current Investments
195.94
582.80
-386.86
-66.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.89
1,434.92
-1,046.03
-72.90%
Contingent Liabilities
0.00
475.38
-475.38
-100.00%
Total Debt
48.58
306.67
-258.09
-84.16%
Book Value per share (adjusted)
3.65
39.80
-36.15
-90.83%
Annual - Borrowings
Borrowings 48.58 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 188.06 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 195.94 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020






