Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020
Compare Balance Sheet Results of Vikas Proppant
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.47
3.02
48.45
1,604.30%
Share Warrants & Outstandings
Total Reserve
136.18
2.03
134.15
6,608.37%
Shareholder's Funds
187.64
5.05
182.59
3,615.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.41
-0.41
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.41
-0.41
-100.00%
Deferred Tax Assets / Liabilities
1.15
0.00
1.15
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.15
0.41
0.74
180.49%
Current Liabilities
Trade Payables
134.61
0.00
134.61
0.00%
Other Current Liabilities
16.90
0.01
16.89
168,900.00%
Short Term Borrowings
48.58
0.00
48.58
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
200.10
0.01
200.09
2,000,900.00%
Total Liabilities
388.89
5.47
383.42
7,009.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
176.25
0.04
176.21
440,525.00%
Less: Accumulated Depreciation
16.61
0.04
16.57
41,425.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
159.64
0.00
159.64
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.42
0.00
28.42
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.33
-1.33
-100.00%
Long Term Loans & Advances
4.89
0.00
4.89
0.00%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
192.95
1.36
191.59
14,087.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
171.46
0.45
171.01
38,002.22%
Cash and Bank
0.03
0.03
0.00
0.00%
Other Current Assets
2.90
0.00
2.90
0.00%
Short Term Loans and Advances
21.55
3.62
17.93
495.30%
Total Current Assets
195.94
4.11
191.83
4,667.40%
Net Current Assets (Including Current Investments)
-4.16
4.09
-8.25
-201.71%
Total Current Assets Excluding Current Investments
195.94
4.11
191.83
4,667.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
388.89
5.47
383.42
7,009.51%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
48.58
0.41
48.17
11,748.78%
Book Value per share (adjusted)
3.65
16.72
-13.07
-78.17%
Annual - Borrowings
Borrowings 48.58 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -15.16% vs -10.80% in Mar 2020
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 188.06 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -11.16% vs 0.00% in Mar 2020
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 195.94 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 4.40% vs -2.71% in Mar 2020






