Viking Supply Ships AB

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: SE0010820613
SEK
113.00
-5 (-4.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,170.00
1,885.63
2,015.01
1,750.19
1,607.74
2,033.87
Shareholder's Funds
2,170.00
1,885.63
2,015.01
1,750.19
1,607.74
2,033.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
110.00
159.38
5.43
4.62
2.18
4.92
Secured Loans
110.00
159.38
5.43
4.62
2.18
4.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
610
614.95
10.2
9.22
6.54
13.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.47
Total Non-Current Liabilities
646.00
715.37
10.20
9.22
6.54
13.02
Current Liabilities
Trade Payables
0.00
23.60
28.85
17.11
6.55
17.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.47
Total Current Liabilities
172.00
186.95
109.37
89.09
75.50
92.70
Total Liabilities
2,988.00
2,787.94
2,134.58
1,848.50
1,689.79
2,139.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
3,323.55
2,616.84
2,240.15
2,006.39
2,337.35
Less: Accumulated Depreciation
0.00
911.70
861.25
670.91
544.17
601.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,616.00
2,411.84
1,755.59
1,569.23
1,462.22
1,736.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.00
96.39
93.97
79.74
40.14
39.16
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,632.00
2,509.40
1,850.72
1,650.05
1,503.41
1,776.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
27.90
21.50
11.92
5.29
8.98
Sundry Debtors
0.00
47.88
72.37
52.96
42.78
91.66
Cash and Bank
161.00
171.51
159.43
114.67
123.84
241.72
Other Current Assets
161.00
268.43
273.64
194.28
181.84
355.50
Short Term Loans and Advances
0.00
21.15
20.35
14.72
9.93
13.15
Total Current Assets
356.00
278.54
283.86
198.45
186.38
363.09
Net Current Assets (Including Current Investments)
184.00
91.59
174.49
109.36
110.87
270.39
Total Current Assets Excluding Current Investments
356.00
278.54
283.86
198.45
186.38
363.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,988.00
2,787.94
2,134.58
1,848.50
1,689.79
2,139.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
110.00
159.38
5.43
4.62
2.18
4.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -64.15% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -0.80% vs 5,928.92% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 8.46% vs 37.38% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -84.44% vs 2.58% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 27.81% vs -1.87% in Dec 2023

Compare Balance Sheet Results of Viking Supply Ships AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,170.00
5,552.43
-3,382.43
-60.92%
Shareholder's Funds
2,170.00
5,552.43
-3,382.43
-60.92%
Minority Interest
0
1.78
-1.78
-100.00%
Long-Term Borrowings
110.00
0.00
110.00
0.00%
Secured Loans
110.00
0
110.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
396.23
-396.23
-100.00%
Other Long Term Liabilities
610.00
408.77
201.23
49.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
5.00
-5.00
-100.00%
Total Non-Current Liabilities
646.00
408.77
237.23
58.04%
Current Liabilities
Trade Payables
0
170.15
-170.15
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
5.00
-5.00
-100.00%
Total Current Liabilities
172.00
798.15
-626.15
-78.45%
Total Liabilities
2,988.00
6,761.12
-3,773.12
-55.81%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
5,033.73
-5,033.73
-100.00%
Less: Accumulated Depreciation
0
2,780.21
-2,780.21
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,616.00
2,253.52
362.48
16.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
15.00
153.47
-138.47
-90.23%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,632.00
2,632.18
-0.18
-0.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
68.88
-68.88
-100.00%
Sundry Debtors
0
75.09
-75.09
-100.00%
Cash and Bank
161.00
3,757.98
-3,596.98
-95.72%
Other Current Assets
161.00
3,993.40
-3,832.40
-95.97%
Short Term Loans and Advances
0
91.45
-91.45
-100.00%
Total Current Assets
356.00
4,128.94
-3,772.94
-91.38%
Net Current Assets (Including Current Investments)
184.00
3,330.79
-3,146.79
-94.48%
Total Current Assets Excluding Current Investments
356.00
4,128.94
-3,772.94
-91.38%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,988.00
6,761.12
-3,773.12
-55.81%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
110.00
0
110.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 36.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -64.15% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 610.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.80% vs 5,928.92% in Dec 2023

Annual - Fixed Assets
Fixed Assets 2,616.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.46% vs 37.38% in Dec 2023

Annual - Investments
Investments 15.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -84.44% vs 2.58% in Dec 2023

Annual - Current Assets
Current Assets 356.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.81% vs -1.87% in Dec 2023