Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
316.54
258.83
258.83
258.83
23.53
Share Warrants & Outstandings
Total Reserve
925.45
186.59
106.36
92.46
390.88
Shareholder's Funds
1,241.99
445.42
365.19
351.29
414.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
113.43
240.81
264.11
263.93
229.63
Secured Loans
113.43
155.46
179.00
179.06
144.84
Unsecured Loans
0.00
85.34
85.11
84.87
84.78
Deferred Tax Assets / Liabilities
46.57
7.53
-0.04
-0.20
18.15
Other Long Term Liabilities
42.07
492.98
592.86
127.02
70.1
Long Term Trade Payables
0.00
0.00
0.00
4.34
8.53
Long Term Provisions
26.63
18.56
7.80
8.32
7.04
Total Non-Current Liabilities
192.66
717.75
814.85
403.41
333.44
Current Liabilities
Trade Payables
828.28
647.24
445.87
750.20
497.90
Other Current Liabilities
415.53
164.73
325.50
291.94
160.40
Short Term Borrowings
153.27
609.65
523.56
439.18
391.15
Short Term Provisions
0.35
0.67
1.26
1.02
0.57
Total Current Liabilities
1,397.43
1,422.29
1,296.20
1,482.34
1,050.03
Total Liabilities
2,832.08
2,585.45
2,476.25
2,237.04
1,797.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,012.65
820.83
819.80
747.50
474.47
Less: Accumulated Depreciation
514.53
364.78
236.16
200.89
140.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
498.12
456.05
583.64
546.60
334.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
62.62
27.81
17.05
2.94
66.06
Intangible assets under development
0.00
0.00
0.73
0.63
0.49
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
53.79
69.39
56.35
67.16
12.78
Other Non Current Assets
0.41
4.55
4.77
0.45
71.42
Total Non-Current Assets
671.27
607.19
723.31
617.79
532.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
428.63
393.34
373.25
264.97
193.01
Sundry Debtors
1,228.59
1,185.33
958.96
917.47
735.93
Cash and Bank
188.97
115.73
104.20
135.96
101.18
Other Current Assets
21.19
10.25
28.19
25.94
20.23
Short Term Loans and Advances
293.43
273.62
288.34
274.92
215.52
Total Current Assets
2,160.81
1,978.27
1,752.94
1,619.25
1,265.87
Net Current Assets (Including Current Investments)
763.38
555.98
456.73
136.91
215.84
Total Current Assets Excluding Current Investments
2,160.81
1,978.27
1,752.94
1,619.25
1,265.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2,832.08
2,585.45
2,476.25
2,237.04
1,797.88
Contingent Liabilities
257.77
52.65
46.29
72.23
71.04
Total Debt
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
39.24
17.21
14.11
13.57
16.0109090909091
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -71.46% vs 9.56% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -91.47% vs -16.85% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.89% vs -19.45% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.23% vs 12.85% in Mar 2024
Compare Balance Sheet Results of Vikram Solar
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
316.54
27.64
288.90
1,045.22%
Share Warrants & Outstandings
Total Reserve
925.45
1,839.91
-914.46
-49.70%
Shareholder's Funds
1,241.99
1,867.55
-625.56
-33.50%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
113.43
437.70
-324.27
-74.08%
Secured Loans
113.43
437.70
-324.27
-74.08%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
46.57
35.65
10.92
30.63%
Other Long Term Liabilities
42.07
137.03
-94.96
-69.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
26.63
116.47
-89.84
-77.14%
Total Non-Current Liabilities
192.66
726.85
-534.19
-73.49%
Current Liabilities
Trade Payables
828.28
579.64
248.64
42.90%
Other Current Liabilities
415.53
213.60
201.93
94.54%
Short Term Borrowings
153.27
926.90
-773.63
-83.46%
Short Term Provisions
0.35
31.40
-31.05
-98.89%
Total Current Liabilities
1,397.43
1,751.54
-354.11
-20.22%
Total Liabilities
2,832.08
4,345.94
-1,513.86
-34.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,012.65
432.49
580.16
134.14%
Less: Accumulated Depreciation
514.53
163.97
350.56
213.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
498.12
268.51
229.61
85.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
62.62
40.72
21.90
53.78%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
36.29
-36.29
-100.00%
Long Term Loans & Advances
53.79
172.44
-118.65
-68.81%
Other Non Current Assets
0.41
363.23
-362.82
-99.89%
Total Non-Current Assets
671.27
897.64
-226.37
-25.22%
Current Assets Loans & Advances
Current Investments
0.00
172.34
-172.34
-100.00%
Inventories
428.63
849.61
-420.98
-49.55%
Sundry Debtors
1,228.59
1,363.72
-135.13
-9.91%
Cash and Bank
188.97
760.01
-571.04
-75.14%
Other Current Assets
21.19
108.77
-87.58
-80.52%
Short Term Loans and Advances
293.43
193.85
99.58
51.37%
Total Current Assets
2,160.81
3,448.30
-1,287.49
-37.34%
Net Current Assets (Including Current Investments)
763.38
1,696.76
-933.38
-55.01%
Total Current Assets Excluding Current Investments
2,160.81
3,275.96
-1,115.15
-34.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,832.08
4,345.94
-1,513.86
-34.83%
Contingent Liabilities
257.77
181.82
75.95
41.77%
Total Debt
0.00
1,364.60
-1,364.60
-100.00%
Book Value per share (adjusted)
39.24
67.57
-28.33
-41.93%
Annual - Borrowings
Borrowings 230.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.46% vs 9.56% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -91.47% vs -16.85% in Mar 2024
Annual - Fixed Assets
Fixed Assets 560.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.89% vs -19.45% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2,160.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.23% vs 12.85% in Mar 2024






