Vinati Organics

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE410B01037
  • NSEID: VINATIORGA
  • BSEID: 524200
INR
1,313.90
0.1 (0.01%)
BSENSE

Sep 03, 01:12 PM

BSE+NSE Vol: 19.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.37
10.37
10.37
10.28
10.28
10.28
Share Warrants & Outstandings
Total Reserve
3,151.31
2,782.91
2,290.82
2,042.33
1,690.88
1,533.13
Shareholder's Funds
3,161.68
2,793.28
2,461.56
2,212.97
1,861.52
1,543.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
10.35
10.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
10.35
10.00
0.00
Deferred Tax Assets / Liabilities
173.32
151.87
133.41
109.94
89.94
77.93
Other Long Term Liabilities
18.05
20.65
26.5
7.05
7.46
4.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.28
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
191.93
172.80
159.91
127.34
107.40
82.67
Current Liabilities
Trade Payables
121.27
148.45
100.78
121.36
122.17
66.63
Other Current Liabilities
94.08
92.52
105.15
91.00
34.87
34.34
Short Term Borrowings
0.00
62.63
4.65
24.87
18.40
2.02
Short Term Provisions
10.08
9.42
7.75
6.02
6.05
4.70
Total Current Liabilities
225.43
313.02
218.33
243.25
181.49
107.69
Total Liabilities
3,579.04
3,279.10
2,839.79
2,583.56
2,150.41
1,733.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,638.01
2,129.09
1,814.01
1,412.14
1,068.66
905.29
Less: Accumulated Depreciation
516.17
405.00
325.31
253.37
194.30
148.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,121.84
1,724.09
1,488.71
1,158.77
874.36
756.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
214.09
438.15
249.16
242.45
310.19
55.80
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
25.89
39.38
33.36
93.50
107.75
Long Term Loans & Advances
8.00
38.60
55.41
67.29
30.52
147.29
Other Non Current Assets
18.55
14.59
17.26
15.82
15.37
10.95
Total Non-Current Assets
2,362.48
2,241.32
1,849.92
1,517.69
1,323.93
1,078.63
Current Assets Loans & Advances
Current Investments
190.45
10.00
24.90
193.99
0.12
180.91
Inventories
311.13
221.20
198.54
233.01
201.43
121.94
Sundry Debtors
521.26
592.25
529.61
463.84
452.95
277.16
Cash and Bank
6.06
3.93
12.80
12.97
6.30
6.85
Other Current Assets
54.76
17.32
43.17
31.09
25.45
18.64
Short Term Loans and Advances
132.90
193.08
180.84
130.97
140.24
49.64
Total Current Assets
1,216.56
1,037.78
989.87
1,065.88
826.48
655.15
Net Current Assets (Including Current Investments)
991.13
724.76
771.55
822.63
644.99
547.45
Total Current Assets Excluding Current Investments
1,026.11
1,027.78
964.97
871.89
826.37
474.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,579.04
3,279.10
2,839.79
2,583.56
2,150.41
1,733.78
Contingent Liabilities
107.74
92.40
60.53
64.36
40.30
71.38
Total Debt
0.00
62.63
4.65
35.22
28.40
2.02
Book Value per share (adjusted)
304.89
269.36
221.98
199.7
177.85
150.16
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -100.00% vs 1,246.88% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -12.59% vs -22.08% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 8.03% vs 24.42% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -100.00% vs -34.26% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 17.23% vs 4.84% in Mar 2025

Compare Balance Sheet Results of Vinati Organics
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.37
109.93
-99.56
-90.57%
Share Warrants & Outstandings
Total Reserve
3,151.31
2,647.88
503.43
19.01%
Shareholder's Funds
3,161.68
2,850.31
311.37
10.92%
Minority Interest
0.00
231.34
-231.34
-100.00%
Long-Term Borrowings
0.00
171.18
-171.18
-100.00%
Secured Loans
0.00
171.18
-171.18
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
173.32
110.49
62.83
56.86%
Other Long Term Liabilities
18.05
95.46
-77.41
-81.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.56
1.89
-1.33
-70.37%
Total Non-Current Liabilities
191.93
379.02
-187.09
-49.36%
Current Liabilities
Trade Payables
121.27
576.38
-455.11
-78.96%
Other Current Liabilities
94.08
74.46
19.62
26.35%
Short Term Borrowings
0.00
1,146.64
-1,146.64
-100.00%
Short Term Provisions
10.08
10.73
-0.65
-6.06%
Total Current Liabilities
225.43
1,808.20
-1,582.77
-87.53%
Total Liabilities
3,579.04
5,268.88
-1,689.84
-32.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,638.01
2,650.93
-12.92
-0.49%
Less: Accumulated Depreciation
516.17
574.72
-58.55
-10.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,121.84
2,076.22
45.62
2.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
214.09
216.16
-2.07
-0.96%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.57
-1.57
-100.00%
Long Term Loans & Advances
8.00
291.25
-283.25
-97.25%
Other Non Current Assets
18.55
2.34
16.21
692.74%
Total Non-Current Assets
2,362.48
2,695.85
-333.37
-12.37%
Current Assets Loans & Advances
Current Investments
190.45
6.99
183.46
2,624.61%
Inventories
311.13
1,451.50
-1,140.37
-78.56%
Sundry Debtors
521.26
733.76
-212.50
-28.96%
Cash and Bank
6.06
127.72
-121.66
-95.26%
Other Current Assets
54.76
58.80
-4.04
-6.87%
Short Term Loans and Advances
132.90
194.27
-61.37
-31.59%
Total Current Assets
1,216.56
2,573.03
-1,356.47
-52.72%
Net Current Assets (Including Current Investments)
991.13
764.83
226.30
29.59%
Total Current Assets Excluding Current Investments
1,026.11
2,566.05
-1,539.94
-60.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,579.04
5,268.88
-1,689.84
-32.07%
Contingent Liabilities
107.74
128.68
-20.94
-16.27%
Total Debt
0.00
1,317.82
-1,317.82
-100.00%
Book Value per share (adjusted)
304.89
250.87
54.02
21.53%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs 1,246.88% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 18.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.59% vs -22.08% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,335.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.03% vs 24.42% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs -34.26% in Mar 2025

Annual - Current Assets
Current Assets 1,216.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.23% vs 4.84% in Mar 2025