Vinh Phuc Textile Investmen JSC

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000G201
VND
700.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
62,240.61
1,11,701.20
1,61,380.42
1,06,464.17
1,00,297.35
34,526.16
Shareholder's Funds
62,240.61
1,11,701.20
1,61,380.42
1,06,464.17
1,00,297.35
34,526.16
Minority Interest
0.00
0.00
0.00
-0.08
0.00
0.00
Long-Term Borrowings
1,57,867.68
1,65,609.70
2,24,350.94
1,81,263.53
1,42,603.45
1,12,960.73
Secured Loans
1,57,867.68
1,65,609.70
2,24,350.94
1,81,263.53
1,42,603.45
1,12,960.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
10966.35
0
669.86
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,209.78
6,209.78
27,433.99
43,586.06
52,798.31
42,993.17
Current Liabilities
Trade Payables
35,722.11
35,547.36
35,427.63
22,595.49
35,188.44
37,440.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,44,052.89
2,28,904.19
2,62,170.39
1,72,940.33
1,36,223.98
1,24,047.44
Total Liabilities
3,12,503.28
3,46,815.17
4,50,984.79
3,22,990.48
2,89,319.65
2,01,566.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
53,195.50
50,575.50
1,48,252.33
1,42,703.52
1,00,778.21
0.00
Less: Accumulated Depreciation
22,910.54
16,612.18
46,776.57
32,726.66
21,898.35
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,284.96
33,963.32
1,01,475.77
1,09,976.86
78,879.86
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,000.00
9,000.00
35,012.98
0.00
6,100.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
2,349.40
2,332.85
0.00
0.00
Total Non-Current Assets
41,766.80
45,958.86
1,42,047.86
1,16,756.22
92,053.03
2,01,566.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
6,000.00
3,000.00
19,060.00
0.00
Inventories
69,793.66
69,793.66
1,27,878.26
85,924.73
76,927.66
0.00
Sundry Debtors
1,28,135.25
1,59,725.31
1,16,702.12
84,524.36
77,971.91
0.00
Cash and Bank
2,323.36
3,680.67
3,853.46
913.22
922.93
0.00
Other Current Assets
2,09,092.37
2,37,067.34
2,77,224.27
1,89,844.60
1,81,781.88
0.00
Short Term Loans and Advances
8,840.10
3,867.70
22,790.43
15,482.29
6,899.39
0.00
Total Current Assets
2,70,736.48
3,00,856.31
3,08,936.94
2,06,234.26
1,97,266.62
0.00
Net Current Assets (Including Current Investments)
26,683.59
71,952.12
46,766.55
33,293.93
61,042.64
-1,24,047.44
Total Current Assets Excluding Current Investments
2,70,736.48
3,00,856.31
3,08,936.94
2,06,234.26
1,97,266.62
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,12,503.28
3,46,815.17
4,50,984.79
3,22,990.48
2,89,319.65
2,01,566.78
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,57,867.68
1,65,609.70
2,24,350.94
1,81,263.53
1,42,603.45
1,12,960.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2018 is 0.00% vs -62.29% in Dec 2017

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2018 is 0.00% vs -100.00% in Dec 2017

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2018 is -10.83% vs -66.53% in Dec 2017

stock-summary

Investments

YoY Growth in year ended Dec 2018 is 0.00% vs -74.30% in Dec 2017

stock-summary

Current Assets

YoY Growth in year ended Dec 2018 is -10.01% vs -2.62% in Dec 2017

Compare Balance Sheet Results of Vinh Phuc Textile Investmen JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
62,240.61
0
62,240.61
0.00%
Shareholder's Funds
62,240.61
0
62,240.61
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,57,867.68
0
1,57,867.68
0.00%
Secured Loans
1,57,867.68
0
1,57,867.68
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,209.78
0
6,209.78
0.00%
Current Liabilities
Trade Payables
35,722.11
0
35,722.11
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,44,052.89
0
2,44,052.89
0.00%
Total Liabilities
3,12,503.28
0
3,12,503.28
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
53,195.50
0
53,195.50
0.00%
Less: Accumulated Depreciation
22,910.54
0
22,910.54
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,284.96
0
30,284.96
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9,000.00
0
9,000.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
41,766.80
0
41,766.80
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
69,793.66
0
69,793.66
0.00%
Sundry Debtors
1,28,135.25
0
1,28,135.25
0.00%
Cash and Bank
2,323.36
0
2,323.36
0.00%
Other Current Assets
2,09,092.37
0
2,09,092.37
0.00%
Short Term Loans and Advances
8,840.10
0
8,840.10
0.00%
Total Current Assets
2,70,736.48
0
2,70,736.48
0.00%
Net Current Assets (Including Current Investments)
26,683.59
0
26,683.59
0.00%
Total Current Assets Excluding Current Investments
2,70,736.48
0
2,70,736.48
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,12,503.28
0
3,12,503.28
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,57,867.68
0
1,57,867.68
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,209.78 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 0.00% vs -62.29% in Dec 2017

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 0.00% vs -100.00% in Dec 2017

Annual - Fixed Assets
Fixed Assets 30,284.96 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is -10.83% vs -66.53% in Dec 2017

Annual - Investments
Investments 9,000.00 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is 0.00% vs -74.30% in Dec 2017

Annual - Current Assets
Current Assets 2,70,736.48 Million
in Dec 2018

Figures in Million
stock-summary

YoY Growth in year ended Dec 2018 is -10.01% vs -2.62% in Dec 2017