Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50.74
60.12
60.24
56.58
53.21
58.50
Shareholder's Funds
50.74
60.12
60.24
56.58
53.21
58.50
Minority Interest
-0.05
0.13
0.03
0.00
0.00
0.00
Long-Term Borrowings
19.22
34.87
26.77
14.58
6.67
7.22
Secured Loans
19.22
34.87
26.77
14.58
6.67
7.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.25
3.25
2.49
1.49
0.79
3.04
Other Long Term Liabilities
22.3
17.78
19.39
20.7
16.95
15.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.70
0.84
0.81
0.82
0.87
0.75
Total Non-Current Liabilities
22.83
18.68
20.66
21.81
18.31
16.94
Current Liabilities
Trade Payables
2.20
3.85
3.26
5.06
2.54
2.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.70
0.84
0.81
0.82
0.87
0.75
Total Current Liabilities
30.47
51.45
40.16
26.71
15.21
16.90
Total Liabilities
103.98
130.39
121.09
105.10
86.73
92.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
38.02
32.19
31.01
28.90
23.56
20.42
Less: Accumulated Depreciation
21.74
18.53
15.94
13.42
10.47
7.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16.28
13.66
15.07
15.48
13.09
12.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.03
0.02
0.03
0.04
0.05
0.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
45.69
36.11
36.61
37.63
34.19
29.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.75
39.73
37.43
33.12
24.14
29.13
Sundry Debtors
24.97
45.62
41.05
26.91
19.86
27.66
Cash and Bank
5.53
5.46
4.36
4.52
6.80
3.92
Other Current Assets
57.64
92.21
83.75
66.66
51.74
62.02
Short Term Loans and Advances
1.39
1.40
0.91
2.11
0.94
1.31
Total Current Assets
58.29
94.28
84.47
67.47
52.54
62.76
Net Current Assets (Including Current Investments)
27.82
42.82
44.31
40.75
37.33
45.85
Total Current Assets Excluding Current Investments
58.29
94.28
84.47
67.47
52.54
62.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
103.98
130.39
121.09
105.10
86.73
92.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
19.22
34.87
26.77
14.58
6.67
7.22
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Viscom AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50.74
87.81
-37.07
-42.22%
Shareholder's Funds
50.74
87.81
-37.07
-42.22%
Minority Interest
-0.05
0.90
-0.95
-105.56%
Long-Term Borrowings
19.22
50.56
-31.34
-61.99%
Secured Loans
19.22
50.56
-31.34
-61.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.25
-0.29
-0.96
-331.03%
Other Long Term Liabilities
22.30
16.35
5.95
36.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.70
1.00
-0.30
-30.00%
Total Non-Current Liabilities
22.83
53.05
-30.22
-56.97%
Current Liabilities
Trade Payables
2.20
13.92
-11.72
-84.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.70
1.00
-0.30
-30.00%
Total Current Liabilities
30.47
37.70
-7.23
-19.18%
Total Liabilities
103.98
179.45
-75.47
-42.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
38.02
106.58
-68.56
-64.33%
Less: Accumulated Depreciation
21.74
57.65
-35.91
-62.29%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16.28
48.93
-32.65
-66.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.03
0
0.03
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1.21
-1.21
-100.00%
Total Non-Current Assets
45.69
114.10
-68.41
-59.96%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
25.75
23.15
2.60
11.23%
Sundry Debtors
24.97
28.09
-3.12
-11.11%
Cash and Bank
5.53
11.76
-6.23
-52.98%
Other Current Assets
57.64
64.75
-7.11
-10.98%
Short Term Loans and Advances
1.39
1.75
-0.36
-20.57%
Total Current Assets
58.29
65.35
-7.06
-10.80%
Net Current Assets (Including Current Investments)
27.82
27.66
0.16
0.58%
Total Current Assets Excluding Current Investments
58.29
65.35
-7.06
-10.80%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
103.98
179.45
-75.47
-42.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
19.22
50.56
-31.34
-61.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






