Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
14.13
24.65
16.50
43.08
26.25
28.06
Shareholder's Funds
14.13
24.65
16.50
43.08
26.25
28.06
Minority Interest
-1.23
-0.79
-0.65
-1.13
-0.02
-0.01
Long-Term Borrowings
8.85
11.20
17.86
23.66
4.34
5.93
Secured Loans
8.85
11.20
17.86
23.66
4.34
5.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.05
-6.61
-4.51
-3.43
3.75
4.41
Other Long Term Liabilities
80.92
76.01
65.41
61.61
22.04
18.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.42
0.40
0.32
0.32
0.10
0.07
Total Non-Current Liabilities
84.67
79.40
67.13
72.63
24.33
22.31
Current Liabilities
Trade Payables
6.48
9.89
8.06
8.25
1.32
1.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.42
0.40
0.32
0.32
0.10
0.07
Total Current Liabilities
55.16
56.18
68.53
63.38
8.12
8.42
Total Liabilities
152.74
159.44
151.51
177.95
58.67
58.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
61.92
59.99
55.68
49.30
13.16
13.03
Less: Accumulated Depreciation
25.53
22.53
19.86
17.43
4.25
3.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
36.38
37.46
35.83
31.87
8.91
9.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.66
10.53
5.13
2.21
1.71
1.51
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.79
0.72
0.20
1.20
0.00
0.00
Total Non-Current Assets
113.30
118.22
111.69
123.05
44.45
46.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.93
3.40
3.89
3.30
0.37
0.29
Sundry Debtors
17.42
16.88
15.45
14.92
2.42
2.88
Cash and Bank
16.82
17.42
16.29
33.30
10.40
9.10
Other Current Assets
37.40
39.23
37.47
52.56
13.95
12.36
Short Term Loans and Advances
0.22
1.52
1.84
1.04
0.76
0.08
Total Current Assets
39.44
41.22
39.82
54.90
14.23
12.61
Net Current Assets (Including Current Investments)
-15.73
-14.96
-28.71
-8.48
6.11
4.19
Total Current Assets Excluding Current Investments
39.44
41.22
39.82
54.90
14.23
12.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
152.74
159.44
151.51
177.95
58.67
58.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.85
11.20
17.86
23.66
4.34
5.93
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 10.62% vs 97.09% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.46% vs 16.21% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.88% vs 4.55% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 77.21% vs 105.26% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -4.32% vs 3.52% in Dec 2023
Compare Balance Sheet Results of Vita 34 AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
14.13
12.62
1.51
11.97%
Shareholder's Funds
14.13
12.62
1.51
11.97%
Minority Interest
-1.23
1.27
-2.50
-196.85%
Long-Term Borrowings
8.85
23.21
-14.36
-61.87%
Secured Loans
8.85
23.21
-14.36
-61.87%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.05
3.88
-8.93
-230.15%
Other Long Term Liabilities
80.92
35.29
45.63
129.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.42
0.93
-0.51
-54.84%
Total Non-Current Liabilities
84.67
49.84
34.83
69.88%
Current Liabilities
Trade Payables
6.48
5.61
0.87
15.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.42
0.93
-0.51
-54.84%
Total Current Liabilities
55.16
25.01
30.15
120.55%
Total Liabilities
152.74
88.74
64.00
72.12%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
61.92
47.92
14.00
29.22%
Less: Accumulated Depreciation
25.53
20.07
5.46
27.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
36.38
27.86
8.52
30.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18.66
0.97
17.69
1,823.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.79
0
0.79
0.00%
Total Non-Current Assets
113.30
43.08
70.22
163.00%
Current Assets Loans & Advances
Current Investments
0
0.06
-0.06
-100.00%
Inventories
2.93
9.42
-6.49
-68.90%
Sundry Debtors
17.42
7.80
9.62
123.33%
Cash and Bank
16.82
27.17
-10.35
-38.09%
Other Current Assets
37.40
44.89
-7.49
-16.69%
Short Term Loans and Advances
0.22
0.44
-0.22
-50.00%
Total Current Assets
39.44
45.66
-6.22
-13.62%
Net Current Assets (Including Current Investments)
-15.73
20.65
-36.38
-176.17%
Total Current Assets Excluding Current Investments
39.44
45.66
-6.22
-13.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
152.74
88.74
64.00
72.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.85
23.21
-14.36
-61.87%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.62% vs 97.09% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 80.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.46% vs 16.21% in Dec 2023
Annual - Fixed Assets
Fixed Assets 36.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.88% vs 4.55% in Dec 2023
Annual - Investments
Investments 18.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.21% vs 105.26% in Dec 2023
Annual - Current Assets
Current Assets 39.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.32% vs 3.52% in Dec 2023






