Vital Chemtech

  • Market Cap: Micro Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: INE0L4K01016
  • NSEID: VITAL
  • BSEID:
INR
55.00
-0.3 (-0.54%)
BSENSE

Dec 16

BSE+NSE Vol: 1200

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
23.95
23.95
23.95
6.72
Share Warrants & Outstandings
Total Reserve
68.19
60.39
65.66
7.90
Shareholder's Funds
92.14
84.34
89.61
14.62
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
40.31
16.24
22.28
21.45
Secured Loans
31.72
6.34
4.82
3.47
Unsecured Loans
8.59
9.90
17.46
17.98
Deferred Tax Assets / Liabilities
0.59
0.22
0.43
0.00
Other Long Term Liabilities
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
40.90
16.46
22.71
21.45
Current Liabilities
Trade Payables
34.96
22.88
15.24
27.42
Other Current Liabilities
5.19
4.18
3.63
2.89
Short Term Borrowings
7.83
9.54
6.52
14.87
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
47.99
36.61
25.39
45.18
Total Liabilities
181.64
137.45
137.72
81.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
78.53
48.26
27.60
18.07
Less: Accumulated Depreciation
10.39
5.51
3.01
0.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
68.14
42.75
24.58
17.38
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
15.41
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
20.27
34.96
15.39
2.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
2.76
1.76
4.72
0.24
Total Non-Current Assets
106.58
79.47
44.70
20.57
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
13.63
12.65
13.47
9.05
Sundry Debtors
46.99
39.28
38.24
41.73
Cash and Bank
0.82
0.49
30.51
6.24
Other Current Assets
1.94
1.33
1.87
0.01
Short Term Loans and Advances
11.69
4.24
8.93
3.65
Total Current Assets
75.06
57.98
93.02
60.68
Net Current Assets (Including Current Investments)
27.07
21.38
67.62
15.50
Total Current Assets Excluding Current Investments
75.06
57.98
93.02
60.68
Miscellaneous Expenses not written off
0.00
0.00
3.67
0.06
Total Assets
181.64
137.45
137.72
81.25
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
48.14
25.78
28.80
36.33
Book Value per share (adjusted)
38.47
35.21
37.41
8.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 86.73% vs -10.49% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 95.44% vs 73.92% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -42.02% vs 127.16% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 29.46% vs -37.67% in Mar 2024

Compare Balance Sheet Results of Vital Chemtech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.95
7.67
16.28
212.26%
Share Warrants & Outstandings
Total Reserve
68.19
46.35
21.84
47.12%
Shareholder's Funds
92.14
54.03
38.11
70.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
40.31
0.00
40.31
0.00%
Secured Loans
31.72
0.00
31.72
0.00%
Unsecured Loans
8.59
0.00
8.59
0.00%
Deferred Tax Assets / Liabilities
0.59
-0.41
1.00
243.90%
Other Long Term Liabilities
0.00
0.07
-0.07
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.38
-0.38
-100.00%
Total Non-Current Liabilities
40.90
0.04
40.86
102,150.00%
Current Liabilities
Trade Payables
34.96
5.37
29.59
551.02%
Other Current Liabilities
5.19
2.33
2.86
122.75%
Short Term Borrowings
7.83
0.77
7.06
916.88%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
47.99
8.47
39.52
466.59%
Total Liabilities
181.64
63.18
118.46
187.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.53
9.93
68.60
690.84%
Less: Accumulated Depreciation
10.39
2.82
7.57
268.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
68.14
7.11
61.03
858.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.41
0.00
15.41
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.27
4.76
15.51
325.84%
Long Term Loans & Advances
0.00
1.25
-1.25
-100.00%
Other Non Current Assets
2.76
4.64
-1.88
-40.52%
Total Non-Current Assets
106.58
17.76
88.82
500.11%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.63
1.99
11.64
584.92%
Sundry Debtors
46.99
21.61
25.38
117.45%
Cash and Bank
0.82
13.97
-13.15
-94.13%
Other Current Assets
1.94
2.25
-0.31
-13.78%
Short Term Loans and Advances
11.69
5.59
6.10
109.12%
Total Current Assets
75.06
45.41
29.65
65.29%
Net Current Assets (Including Current Investments)
27.07
36.95
-9.88
-26.74%
Total Current Assets Excluding Current Investments
75.06
45.41
29.65
65.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
181.64
63.18
118.46
187.50%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
48.14
0.77
47.37
6,151.95%
Book Value per share (adjusted)
38.47
14.08
24.39
173.22%
Annual - Borrowings
Borrowings 48.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.73% vs -10.49% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 83.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.44% vs 73.92% in Mar 2024

Annual - Investments
Investments 20.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -42.02% vs 127.16% in Mar 2024

Annual - Current Assets
Current Assets 75.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.46% vs -37.67% in Mar 2024