Vital Farms, Inc.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: US92847W1036
USD
13.69
-2.01 (-12.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
351.26
269.30
192.68
158.33
151.47
142.05
Shareholder's Funds
351.26
269.30
192.68
158.33
151.47
142.05
Minority Interest
0.00
0.00
0.00
0.00
0.29
0.34
Long-Term Borrowings
10.34
7.78
6.31
2.78
0.33
0.47
Secured Loans
10.34
7.78
6.31
2.78
0.33
0.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.78
-1.40
0.00
0.00
-0.08
2.54
Other Long Term Liabilities
45.9
23.28
17.28
8.68
4.87
5.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
45.90
23.28
17.28
8.68
4.86
5.23
Current Liabilities
Trade Payables
55.14
38.58
33.48
25.97
22.52
15.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
121.58
78.53
65.22
47.65
37.99
25.91
Total Liabilities
518.74
371.11
275.18
214.67
194.62
173.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
284.08
138.03
96.80
73.74
53.45
35.92
Less: Accumulated Depreciation
43.09
33.90
21.05
12.69
8.85
5.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
240.99
104.14
75.75
61.05
44.61
30.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.06
0.06
0.00
0.14
0.19
0.14
Total Non-Current Assets
256.19
125.07
79.65
65.05
53.41
36.28
Current Assets Loans & Advances
Current Investments
64.52
9.69
32.67
65.81
68.62
68.36
Inventories
66.50
23.67
32.90
26.85
10.95
12.90
Sundry Debtors
67.85
54.34
39.70
40.23
26.94
20.93
Cash and Bank
48.83
150.60
84.15
12.91
30.97
29.54
Other Current Assets
249.11
238.30
189.41
145.80
137.67
133.29
Short Term Loans and Advances
1.41
0.00
0.00
0.00
0.20
1.55
Total Current Assets
262.55
246.04
195.52
149.61
141.21
137.26
Net Current Assets (Including Current Investments)
140.97
167.51
130.30
101.96
103.22
111.34
Total Current Assets Excluding Current Investments
262.55
246.04
195.52
149.61
141.21
137.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
518.74
371.11
275.18
214.67
194.62
173.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10.34
7.78
6.31
2.78
0.33
0.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vital Farms, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
351.26
587.30
-236.04
-40.19%
Shareholder's Funds
351.26
587.30
-236.04
-40.19%
Minority Interest
0
32.60
-32.60
-100.00%
Long-Term Borrowings
10.34
111.40
-101.06
-90.72%
Secured Loans
10.34
111.40
-101.06
-90.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.78
8.90
-10.68
-120.00%
Other Long Term Liabilities
45.90
134.90
-89.00
-65.97%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
20.00
-20.00
-100.00%
Total Non-Current Liabilities
45.90
228.60
-182.70
-79.92%
Current Liabilities
Trade Payables
55.14
47.30
7.84
16.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
20.00
-20.00
-100.00%
Total Current Liabilities
121.58
134.50
-12.92
-9.61%
Total Liabilities
518.74
983.00
-464.26
-47.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
284.08
808.10
-524.02
-64.85%
Less: Accumulated Depreciation
43.09
198.20
-155.11
-78.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
240.99
609.90
-368.91
-60.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
34.80
-34.80
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.06
26.50
-26.44
-99.77%
Total Non-Current Assets
256.19
720.80
-464.61
-64.46%
Current Assets Loans & Advances
Current Investments
64.52
0
64.52
0.00%
Inventories
66.50
80.60
-14.10
-17.49%
Sundry Debtors
67.85
80.50
-12.65
-15.71%
Cash and Bank
48.83
66.50
-17.67
-26.57%
Other Current Assets
249.11
253.70
-4.59
-1.81%
Short Term Loans and Advances
1.41
26.10
-24.69
-94.60%
Total Current Assets
262.55
262.20
0.35
0.13%
Net Current Assets (Including Current Investments)
140.97
127.70
13.27
10.39%
Total Current Assets Excluding Current Investments
262.55
262.20
0.35
0.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
518.74
983.00
-464.26
-47.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10.34
111.40
-101.06
-90.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period