Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
269.30
192.68
158.33
151.47
142.05
31.59
Shareholder's Funds
269.30
192.68
158.33
151.47
142.05
31.59
Minority Interest
0.00
0.00
0.00
0.29
0.34
0.25
Long-Term Borrowings
7.78
6.31
2.78
0.33
0.47
5.50
Secured Loans
7.78
6.31
2.78
0.33
0.47
5.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.40
0.00
0.00
-0.08
2.54
0.76
Other Long Term Liabilities
23.28
17.28
8.68
4.87
5.23
4.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
23.28
17.28
8.68
4.86
5.23
6.93
Current Liabilities
Trade Payables
38.58
33.48
25.97
22.52
15.49
13.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
78.53
65.22
47.65
37.99
25.91
25.00
Total Liabilities
371.11
275.18
214.67
194.62
173.53
63.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
138.03
96.80
73.74
53.45
35.92
25.82
Less: Accumulated Depreciation
33.90
21.05
12.69
8.85
5.80
3.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
104.14
75.75
61.05
44.61
30.12
22.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.83
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.06
0.00
0.14
0.19
0.14
0.15
Total Non-Current Assets
125.07
79.65
65.05
53.41
36.28
29.13
Current Assets Loans & Advances
Current Investments
9.69
32.67
65.81
68.62
68.36
0.00
Inventories
23.67
32.90
26.85
10.95
12.90
12.95
Sundry Debtors
54.34
39.70
40.23
26.94
20.93
16.11
Cash and Bank
150.60
84.15
12.91
30.97
29.54
1.27
Other Current Assets
238.30
189.41
145.80
137.67
133.29
31.94
Short Term Loans and Advances
0.00
0.00
0.00
0.20
1.55
1.61
Total Current Assets
246.04
195.52
149.61
141.21
137.26
34.65
Net Current Assets (Including Current Investments)
167.51
130.30
101.96
103.22
111.34
9.65
Total Current Assets Excluding Current Investments
246.04
195.52
149.61
141.21
137.26
34.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
371.11
275.18
214.67
194.62
173.53
63.78
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7.78
6.31
2.78
0.33
0.47
5.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vital Farms, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
269.30
547.30
-278.00
-50.79%
Shareholder's Funds
269.30
547.30
-278.00
-50.79%
Minority Interest
0
29.80
-29.80
-100.00%
Long-Term Borrowings
7.78
128.40
-120.62
-93.94%
Secured Loans
7.78
128.40
-120.62
-93.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.40
6.90
-8.30
-120.29%
Other Long Term Liabilities
23.28
132.80
-109.52
-82.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
17.90
-17.90
-100.00%
Total Non-Current Liabilities
23.28
245.30
-222.02
-90.51%
Current Liabilities
Trade Payables
38.58
35.30
3.28
9.29%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
17.90
-17.90
-100.00%
Total Current Liabilities
78.53
149.10
-70.57
-47.33%
Total Liabilities
371.11
971.50
-600.39
-61.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
138.03
774.10
-636.07
-82.17%
Less: Accumulated Depreciation
33.90
182.90
-149.00
-81.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
104.14
591.20
-487.06
-82.38%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
33.00
-33.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.06
19.20
-19.14
-99.69%
Total Non-Current Assets
125.07
692.50
-567.43
-81.94%
Current Assets Loans & Advances
Current Investments
9.69
0
9.69
0.00%
Inventories
23.67
91.20
-67.53
-74.05%
Sundry Debtors
54.34
95.40
-41.06
-43.04%
Cash and Bank
150.60
59.30
91.30
153.96%
Other Current Assets
238.30
269.60
-31.30
-11.61%
Short Term Loans and Advances
0
23.70
-23.70
-100.00%
Total Current Assets
246.04
279.00
-32.96
-11.81%
Net Current Assets (Including Current Investments)
167.51
129.90
37.61
28.95%
Total Current Assets Excluding Current Investments
246.04
279.00
-32.96
-11.81%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
371.11
971.50
-600.39
-61.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7.78
128.40
-120.62
-93.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






