Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,907.75
3,407.63
3,209.76
1,989.10
843.35
759.43
Shareholder's Funds
4,907.75
3,407.63
3,209.76
1,989.10
843.35
759.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,488.18
2,208.89
1,568.77
795.37
587.67
501.28
Secured Loans
2,488.18
2,208.89
1,568.77
795.37
587.67
501.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
803.36
577.66
394.21
281.23
181.28
167.02
Other Long Term Liabilities
1508.12
1242.77
656.85
405.35
277.67
279.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.17
2.80
0.07
4.79
3.76
5.04
Total Non-Current Liabilities
3,736.42
3,391.71
2,150.63
1,141.67
832.99
746.98
Current Liabilities
Trade Payables
72.07
57.27
56.70
46.78
35.09
34.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.17
2.80
0.07
4.79
3.76
5.04
Total Current Liabilities
1,439.68
1,030.00
960.44
621.00
530.43
383.93
Total Liabilities
10,083.85
7,829.34
6,320.82
3,751.78
2,206.78
1,890.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
317.64
276.09
264.19
340.25
236.19
226.96
Less: Accumulated Depreciation
136.10
113.40
108.20
176.50
132.00
96.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
181.54
162.69
155.99
163.75
104.19
130.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
70.88
43.59
38.81
25.48
1.32
2.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
9,178.01
7,091.42
5,271.95
3,315.85
1,797.39
1,605.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.55
4.64
2.83
2.79
2.96
3.78
Sundry Debtors
466.97
438.21
331.75
246.69
220.77
197.38
Cash and Bank
243.55
171.85
615.79
119.85
134.69
16.66
Other Current Assets
841.22
682.14
1,006.55
399.29
377.90
263.30
Short Term Loans and Advances
127.15
67.43
56.19
29.96
19.48
45.48
Total Current Assets
905.85
737.93
1,048.87
435.93
409.38
284.96
Net Current Assets (Including Current Investments)
-533.83
-292.07
88.43
-185.07
-121.05
-98.97
Total Current Assets Excluding Current Investments
905.85
737.93
1,048.87
435.93
409.38
284.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,083.85
7,829.34
6,320.82
3,751.78
2,206.78
1,890.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,488.18
2,208.89
1,568.77
795.37
587.67
501.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.69% vs 43.86% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 21.35% vs 89.20% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 11.59% vs 4.30% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 62.61% vs 12.32% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 22.76% vs -29.65% in Dec 2023
Compare Balance Sheet Results of Vitec Software Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,907.75
1,916.83
2,990.92
156.03%
Shareholder's Funds
4,907.75
1,916.83
2,990.92
156.03%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,488.18
23.62
2,464.56
10,434.21%
Secured Loans
2,488.18
23.62
2,464.56
10,434.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
803.36
-4.44
807.80
18,193.69%
Other Long Term Liabilities
1,508.12
137.95
1,370.17
993.24%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.17
58.32
-54.15
-92.85%
Total Non-Current Liabilities
3,736.42
137.95
3,598.47
2,608.53%
Current Liabilities
Trade Payables
72.07
0
72.07
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.17
58.32
-54.15
-92.85%
Total Current Liabilities
1,439.68
1,701.45
-261.77
-15.39%
Total Liabilities
10,083.85
3,756.23
6,327.62
168.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
317.64
0
317.64
0.00%
Less: Accumulated Depreciation
136.10
0
136.10
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
181.54
327.07
-145.53
-44.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
70.88
178.46
-107.58
-60.28%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
9,178.01
797.10
8,380.91
1,051.43%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3.55
0
3.55
0.00%
Sundry Debtors
466.97
572.04
-105.07
-18.37%
Cash and Bank
243.55
0
243.55
0.00%
Other Current Assets
841.22
1,913.91
-1,072.69
-56.05%
Short Term Loans and Advances
127.15
0
127.15
0.00%
Total Current Assets
905.85
2,959.13
-2,053.28
-69.39%
Net Current Assets (Including Current Investments)
-533.83
1,257.68
-1,791.51
-142.45%
Total Current Assets Excluding Current Investments
905.85
2,959.13
-2,053.28
-69.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,083.85
3,756.23
6,327.62
168.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,488.18
23.62
2,464.56
10,434.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,228.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.69% vs 43.86% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,508.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.35% vs 89.20% in Dec 2023
Annual - Fixed Assets
Fixed Assets 181.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.59% vs 4.30% in Dec 2023
Annual - Investments
Investments 70.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.61% vs 12.32% in Dec 2023
Annual - Current Assets
Current Assets 905.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.76% vs -29.65% in Dec 2023






