Vitesse Energy, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: US92852X1037
USD
21.73
-0.1 (-0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Nov'21
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
500.33
546.41
568.98
499.22
492.47
0.00
Shareholder's Funds
500.33
546.41
568.98
499.22
492.47
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
117.00
81.00
48.00
68.00
98.50
0.00
Secured Loans
117.00
81.00
48.00
68.00
98.50
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
72.00
64.33
0.00
0.00
0.00
0.00
Other Long Term Liabilities
110.86
84.83
6.82
14.71
13.78
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.65
8.35
6.82
6.13
5.67
0.00
Total Non-Current Liabilities
227.86
165.83
54.82
82.70
112.28
0.00
Current Liabilities
Trade Payables
34.32
27.69
7.21
4.59
9.30
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.65
8.35
6.82
6.13
5.67
0.00
Total Current Liabilities
100.33
60.40
36.68
32.20
22.37
0.00
Total Liabilities
828.52
772.64
660.48
614.13
627.13
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,320.15
1,168.77
986.07
891.01
848.04
0.00
Less: Accumulated Depreciation
563.59
464.04
382.97
314.29
253.85
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
756.56
704.73
603.09
576.72
594.19
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.28
1.11
1.16
0.00
2.31
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.14
1.78
1.89
0.99
1.50
0.00
Total Non-Current Assets
777.61
714.29
606.13
577.71
598.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
39.79
44.91
41.39
31.96
16.00
0.00
Cash and Bank
2.97
0.55
10.01
2.80
1.73
0.00
Other Current Assets
42.76
45.47
51.40
34.76
17.73
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
50.91
58.35
54.35
36.42
29.13
0.00
Net Current Assets (Including Current Investments)
-49.42
-2.06
17.67
4.22
6.76
0.00
Total Current Assets Excluding Current Investments
50.91
58.35
54.35
36.42
29.13
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
828.52
772.64
660.48
614.13
627.13
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
117.00
81.00
48.00
68.00
98.50
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 44.44% vs 68.75% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 30.68% vs 1,143.84% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 7.35% vs 16.85% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -74.77% vs -4.31% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -12.75% vs 7.36% in Dec 2023

Compare Balance Sheet Results of Vitesse Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
500.33
1,189.33
-689.00
-57.93%
Shareholder's Funds
500.33
1,189.33
-689.00
-57.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
117.00
1,205.89
-1,088.89
-90.30%
Secured Loans
117.00
1,205.89
-1,088.89
-90.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
72.00
99.23
-27.23
-27.44%
Other Long Term Liabilities
110.86
295.12
-184.26
-62.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.65
11.58
-1.93
-16.67%
Total Non-Current Liabilities
227.86
1,468.89
-1,241.03
-84.49%
Current Liabilities
Trade Payables
34.32
32.23
2.09
6.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.65
11.58
-1.93
-16.67%
Total Current Liabilities
100.33
248.44
-148.11
-59.62%
Total Liabilities
828.52
2,906.66
-2,078.14
-71.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,320.15
3,610.05
-2,289.90
-63.43%
Less: Accumulated Depreciation
563.59
1,223.24
-659.65
-53.93%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
756.56
2,386.81
-1,630.25
-68.30%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.28
60.67
-60.39
-99.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.14
0.63
2.51
398.41%
Total Non-Current Assets
777.61
2,645.21
-1,867.60
-70.60%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
39.79
98.90
-59.11
-59.77%
Cash and Bank
2.97
3.17
-0.20
-6.31%
Other Current Assets
42.76
141.51
-98.75
-69.78%
Short Term Loans and Advances
0
39.44
-39.44
-100.00%
Total Current Assets
50.91
261.45
-210.54
-80.53%
Net Current Assets (Including Current Investments)
-49.42
13.01
-62.43
-479.86%
Total Current Assets Excluding Current Investments
50.91
261.45
-210.54
-80.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
828.52
2,906.66
-2,078.14
-71.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
117.00
1,205.89
-1,088.89
-90.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 117.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 44.44% vs 68.75% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 110.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.68% vs 1,143.84% in Dec 2023

Annual - Fixed Assets
Fixed Assets 756.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.35% vs 16.85% in Dec 2023

Annual - Investments
Investments 0.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -74.77% vs -4.31% in Dec 2023

Annual - Current Assets
Current Assets 50.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.75% vs 7.36% in Dec 2023