Vitesse Energy, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: US92852X1037
USD
18.75
-0.25 (-1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Nov'21
Nov'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
629.32
500.33
546.41
568.98
499.22
492.47
Shareholder's Funds
629.32
500.33
546.41
568.98
499.22
492.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
124.50
117.00
81.00
48.00
68.00
98.50
Secured Loans
124.50
117.00
81.00
48.00
68.00
98.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.49
72.00
64.33
0.00
0.00
0.00
Other Long Term Liabilities
116.57
110.86
84.83
6.82
14.71
13.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.02
9.65
8.35
6.82
6.13
5.67
Total Non-Current Liabilities
241.07
227.86
165.83
54.82
82.70
112.28
Current Liabilities
Trade Payables
11.80
34.32
27.69
7.21
4.59
9.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14.02
9.65
8.35
6.82
6.13
5.67
Total Current Liabilities
51.25
100.33
60.40
36.68
32.20
22.37
Total Liabilities
921.64
828.52
772.64
660.48
614.13
627.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,530.11
1,320.15
1,168.77
986.07
891.01
848.04
Less: Accumulated Depreciation
691.96
563.59
464.04
382.97
314.29
253.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
838.15
756.56
704.73
603.09
576.72
594.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.18
0.28
1.11
1.16
0.00
2.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.85
3.14
1.78
1.89
0.99
1.50
Total Non-Current Assets
869.47
777.61
714.29
606.13
577.71
598.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
30.62
39.79
44.91
41.39
31.96
16.00
Cash and Bank
1.33
2.97
0.55
10.01
2.80
1.73
Other Current Assets
31.95
42.76
45.47
51.40
34.76
17.73
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
52.17
50.91
58.35
54.35
36.42
29.13
Net Current Assets (Including Current Investments)
0.92
-49.42
-2.06
17.67
4.22
6.76
Total Current Assets Excluding Current Investments
52.17
50.91
58.35
54.35
36.42
29.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
921.64
828.52
772.64
660.48
614.13
627.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
124.50
117.00
81.00
48.00
68.00
98.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vitesse Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
629.32
1,189.33
-560.01
-47.09%
Shareholder's Funds
629.32
1,189.33
-560.01
-47.09%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
124.50
1,205.89
-1,081.39
-89.68%
Secured Loans
124.50
1,205.89
-1,081.39
-89.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
67.49
99.23
-31.74
-31.99%
Other Long Term Liabilities
116.57
295.12
-178.55
-60.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14.02
11.58
2.44
21.07%
Total Non-Current Liabilities
241.07
1,468.89
-1,227.82
-83.59%
Current Liabilities
Trade Payables
11.80
32.23
-20.43
-63.39%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14.02
11.58
2.44
21.07%
Total Current Liabilities
51.25
248.44
-197.19
-79.37%
Total Liabilities
921.64
2,906.66
-1,985.02
-68.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,530.11
3,610.05
-2,079.94
-57.62%
Less: Accumulated Depreciation
691.96
1,223.24
-531.28
-43.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
838.15
2,386.81
-1,548.66
-64.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.18
60.67
-60.49
-99.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.85
0.63
2.22
352.38%
Total Non-Current Assets
869.47
2,645.21
-1,775.74
-67.13%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
30.62
98.90
-68.28
-69.04%
Cash and Bank
1.33
3.17
-1.84
-58.04%
Other Current Assets
31.95
141.51
-109.56
-77.42%
Short Term Loans and Advances
0
39.44
-39.44
-100.00%
Total Current Assets
52.17
261.45
-209.28
-80.05%
Net Current Assets (Including Current Investments)
0.92
13.01
-12.09
-92.93%
Total Current Assets Excluding Current Investments
52.17
261.45
-209.28
-80.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
921.64
2,906.66
-1,985.02
-68.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
124.50
1,205.89
-1,081.39
-89.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period