Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
12.88
12.50
10.00
9.96
10.00
Share Warrants & Outstandings
Total Reserve
3.96
4.27
6.09
4.64
4.16
Shareholder's Funds
16.85
16.77
16.09
14.59
14.16
Minority Interest
0.17
-0.27
-0.12
-0.04
-0.08
Long-Term Borrowings
21.86
15.84
4.19
5.70
5.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
21.86
15.84
4.19
5.70
5.57
Deferred Tax Assets / Liabilities
-0.01
-0.02
-0.02
-0.02
-0.02
Other Long Term Liabilities
3.02
3.02
2.7
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
24.87
18.85
6.87
5.68
5.55
Current Liabilities
Trade Payables
80.03
12.62
16.56
2.01
0.02
Other Current Liabilities
1.16
0.07
0.08
2.79
3.91
Short Term Borrowings
0.00
0.00
0.18
0.00
0.00
Short Term Provisions
0.90
1.59
1.01
0.16
0.10
Total Current Liabilities
82.09
14.29
17.83
4.95
4.02
Total Liabilities
123.98
49.64
40.67
25.23
23.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
17.41
15.10
14.12
14.12
13.41
Less: Accumulated Depreciation
1.51
1.10
0.91
0.75
0.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
15.90
14.00
13.21
13.37
12.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.02
9.04
9.57
9.65
9.69
Other Non Current Assets
0.80
1.25
0.59
0.12
0.14
Total Non-Current Assets
26.72
24.30
23.37
23.15
22.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
5.09
1.41
0.00
0.00
0.03
Sundry Debtors
82.56
19.23
16.54
1.86
0.94
Cash and Bank
0.22
0.65
0.04
0.02
0.03
Other Current Assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
9.39
4.05
0.72
0.21
0.05
Total Current Assets
97.26
25.34
17.30
2.08
1.06
Net Current Assets (Including Current Investments)
15.17
11.05
-0.53
-2.87
-2.96
Total Current Assets Excluding Current Investments
97.26
25.34
17.30
2.08
1.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
123.98
49.64
40.67
25.23
23.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
21.86
15.84
4.37
5.70
5.57
Book Value per share (adjusted)
1.31
1.34
1.288
0.1464
1.1328
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.01% vs 262.47% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 11.85% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 13.57% vs 5.98% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 283.82% vs 46.47% in Mar 2024
Compare Balance Sheet Results of Vivanta Indust.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.88
0
12.88
0.00%
Share Warrants & Outstandings
Total Reserve
3.96
0
3.96
0.00%
Shareholder's Funds
16.85
0
16.85
0.00%
Minority Interest
0.17
0
0.17
0.00%
Long-Term Borrowings
21.86
0
21.86
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
21.86
0
21.86
0.00%
Deferred Tax Assets / Liabilities
-0.01
0
-0.01
0.00%
Other Long Term Liabilities
3.02
0
3.02
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
24.87
0
24.87
0.00%
Current Liabilities
Trade Payables
80.03
0
80.03
0.00%
Other Current Liabilities
1.16
0
1.16
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
0.90
0
0.90
0.00%
Total Current Liabilities
82.09
0
82.09
0.00%
Total Liabilities
123.98
0
123.98
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
17.41
0
17.41
0.00%
Less: Accumulated Depreciation
1.51
0
1.51
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
15.90
0
15.90
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
10.02
0
10.02
0.00%
Other Non Current Assets
0.80
0
0.80
0.00%
Total Non-Current Assets
26.72
0
26.72
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
5.09
0
5.09
0.00%
Sundry Debtors
82.56
0
82.56
0.00%
Cash and Bank
0.22
0
0.22
0.00%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
9.39
0
9.39
0.00%
Total Current Assets
97.26
0
97.26
0.00%
Net Current Assets (Including Current Investments)
15.17
0
15.17
0.00%
Total Current Assets Excluding Current Investments
97.26
0
97.26
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
123.98
0
123.98
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
21.86
0
21.86
0.00%
Book Value per share (adjusted)
1.31
0
1.31
0.00%
Annual - Borrowings
Borrowings 21.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.01% vs 262.47% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 11.85% in Mar 2024
Annual - Fixed Assets
Fixed Assets 15.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.57% vs 5.98% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 97.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 283.82% vs 46.47% in Mar 2024






