Vivanta Indust.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE299W01022
  • NSEID:
  • BSEID: 541735
INR
2.15
-0.01 (-0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 112390

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
12.88
12.50
10.00
9.96
10.00
Share Warrants & Outstandings
Total Reserve
3.96
4.27
6.09
4.64
4.16
Shareholder's Funds
16.85
16.77
16.09
14.59
14.16
Minority Interest
0.17
-0.27
-0.12
-0.04
-0.08
Long-Term Borrowings
21.86
15.84
4.19
5.70
5.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
21.86
15.84
4.19
5.70
5.57
Deferred Tax Assets / Liabilities
-0.01
-0.02
-0.02
-0.02
-0.02
Other Long Term Liabilities
3.02
3.02
2.7
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
24.87
18.85
6.87
5.68
5.55
Current Liabilities
Trade Payables
80.03
12.62
16.56
2.01
0.02
Other Current Liabilities
1.16
0.07
0.08
2.79
3.91
Short Term Borrowings
0.00
0.00
0.18
0.00
0.00
Short Term Provisions
0.90
1.59
1.01
0.16
0.10
Total Current Liabilities
82.09
14.29
17.83
4.95
4.02
Total Liabilities
123.98
49.64
40.67
25.23
23.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
17.41
15.10
14.12
14.12
13.41
Less: Accumulated Depreciation
1.51
1.10
0.91
0.75
0.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
15.90
14.00
13.21
13.37
12.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.02
9.04
9.57
9.65
9.69
Other Non Current Assets
0.80
1.25
0.59
0.12
0.14
Total Non-Current Assets
26.72
24.30
23.37
23.15
22.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
5.09
1.41
0.00
0.00
0.03
Sundry Debtors
82.56
19.23
16.54
1.86
0.94
Cash and Bank
0.22
0.65
0.04
0.02
0.03
Other Current Assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
9.39
4.05
0.72
0.21
0.05
Total Current Assets
97.26
25.34
17.30
2.08
1.06
Net Current Assets (Including Current Investments)
15.17
11.05
-0.53
-2.87
-2.96
Total Current Assets Excluding Current Investments
97.26
25.34
17.30
2.08
1.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
123.98
49.64
40.67
25.23
23.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
21.86
15.84
4.37
5.70
5.57
Book Value per share (adjusted)
1.31
1.34
1.288
0.1464
1.1328
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 38.01% vs 262.47% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs 11.85% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 13.57% vs 5.98% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 283.82% vs 46.47% in Mar 2024

Compare Balance Sheet Results of Vivanta Indust.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.88
0
12.88
0.00%
Share Warrants & Outstandings
Total Reserve
3.96
0
3.96
0.00%
Shareholder's Funds
16.85
0
16.85
0.00%
Minority Interest
0.17
0
0.17
0.00%
Long-Term Borrowings
21.86
0
21.86
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
21.86
0
21.86
0.00%
Deferred Tax Assets / Liabilities
-0.01
0
-0.01
0.00%
Other Long Term Liabilities
3.02
0
3.02
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
24.87
0
24.87
0.00%
Current Liabilities
Trade Payables
80.03
0
80.03
0.00%
Other Current Liabilities
1.16
0
1.16
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
0.90
0
0.90
0.00%
Total Current Liabilities
82.09
0
82.09
0.00%
Total Liabilities
123.98
0
123.98
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
17.41
0
17.41
0.00%
Less: Accumulated Depreciation
1.51
0
1.51
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
15.90
0
15.90
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
10.02
0
10.02
0.00%
Other Non Current Assets
0.80
0
0.80
0.00%
Total Non-Current Assets
26.72
0
26.72
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
5.09
0
5.09
0.00%
Sundry Debtors
82.56
0
82.56
0.00%
Cash and Bank
0.22
0
0.22
0.00%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
9.39
0
9.39
0.00%
Total Current Assets
97.26
0
97.26
0.00%
Net Current Assets (Including Current Investments)
15.17
0
15.17
0.00%
Total Current Assets Excluding Current Investments
97.26
0
97.26
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
123.98
0
123.98
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
21.86
0
21.86
0.00%
Book Value per share (adjusted)
1.31
0
1.31
0.00%
Annual - Borrowings
Borrowings 21.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.01% vs 262.47% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 11.85% in Mar 2024

Annual - Fixed Assets
Fixed Assets 15.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.57% vs 5.98% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 97.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 283.82% vs 46.47% in Mar 2024