Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024
Compare Balance Sheet Results of Vivid Mercantile
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
2.59
7.44
287.26%
Share Warrants & Outstandings
Total Reserve
43.69
127.38
-83.69
-65.70%
Shareholder's Funds
53.72
129.97
-76.25
-58.67%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
50.07
-50.07
-100.00%
Secured Loans
0.00
50.07
-50.07
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.12
-1.99
3.11
156.28%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.12
48.08
-46.96
-97.67%
Current Liabilities
Trade Payables
0.04
0.94
-0.90
-95.74%
Other Current Liabilities
0.01
54.20
-54.19
-99.98%
Short Term Borrowings
2.51
1.31
1.20
91.60%
Short Term Provisions
1.81
0.00
1.81
0.00%
Total Current Liabilities
4.36
56.44
-52.08
-92.27%
Total Liabilities
59.20
234.49
-175.29
-74.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
15.22
-14.38
-94.48%
Less: Accumulated Depreciation
0.60
5.52
-4.92
-89.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
9.70
-9.47
-97.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
9.15
-9.15
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.98
-10.98
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
18.71
-18.71
-100.00%
Total Non-Current Assets
0.23
48.53
-48.30
-99.53%
Current Assets Loans & Advances
Current Investments
23.40
3.70
19.70
532.43%
Inventories
19.39
144.72
-125.33
-86.60%
Sundry Debtors
7.56
0.73
6.83
935.62%
Cash and Bank
0.11
28.09
-27.98
-99.61%
Other Current Assets
8.49
2.48
6.01
242.34%
Short Term Loans and Advances
0.01
6.24
-6.23
-99.84%
Total Current Assets
58.96
185.96
-127.00
-68.29%
Net Current Assets (Including Current Investments)
54.60
129.52
-74.92
-57.84%
Total Current Assets Excluding Current Investments
35.57
182.26
-146.69
-80.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
234.49
-175.29
-74.75%
Contingent Liabilities
0.00
31.25
-31.25
-100.00%
Total Debt
2.51
51.37
-48.86
-95.11%
Book Value per share (adjusted)
43.79
505.07
-461.28
-91.33%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024






