Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024
Compare Balance Sheet Results of Vivid Mercantile
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
62.72
-52.69
-84.01%
Share Warrants & Outstandings
Total Reserve
43.69
5.16
38.53
746.71%
Shareholder's Funds
53.72
67.88
-14.16
-20.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.01
-1.01
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
1.01
-1.01
-100.00%
Deferred Tax Assets / Liabilities
1.12
0.00
1.12
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.12
1.01
0.11
10.89%
Current Liabilities
Trade Payables
0.04
0.08
-0.04
-50.00%
Other Current Liabilities
0.01
1.56
-1.55
-99.36%
Short Term Borrowings
2.51
0.00
2.51
0.00%
Short Term Provisions
1.81
0.00
1.81
0.00%
Total Current Liabilities
4.36
1.64
2.72
165.85%
Total Liabilities
59.20
70.53
-11.33
-16.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
0.80
0.04
5.00%
Less: Accumulated Depreciation
0.60
0.04
0.56
1,400.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
0.76
-0.53
-69.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.86
-1.86
-100.00%
Long Term Loans & Advances
0.00
55.67
-55.67
-100.00%
Other Non Current Assets
0.00
0.37
-0.37
-100.00%
Total Non-Current Assets
0.23
58.67
-58.44
-99.61%
Current Assets Loans & Advances
Current Investments
23.40
0.00
23.40
0.00%
Inventories
19.39
0.00
19.39
0.00%
Sundry Debtors
7.56
7.59
-0.03
-0.40%
Cash and Bank
0.11
3.56
-3.45
-96.91%
Other Current Assets
8.49
0.71
7.78
1,095.77%
Short Term Loans and Advances
0.01
0.00
0.01
0.00%
Total Current Assets
58.96
11.86
47.10
397.13%
Net Current Assets (Including Current Investments)
54.60
10.22
44.38
434.25%
Total Current Assets Excluding Current Investments
35.57
11.86
23.71
199.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
70.53
-11.33
-16.06%
Contingent Liabilities
0.00
2.92
-2.92
-100.00%
Total Debt
2.51
1.01
1.50
148.51%
Book Value per share (adjusted)
43.79
1.08
42.71
3,954.63%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024






