Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-40.54
3.75
21.62
40.42
17.71
23.99
Shareholder's Funds
-40.54
3.75
21.62
40.42
17.71
23.99
Minority Interest
0.00
0.00
0.00
0.00
0.18
0.00
Long-Term Borrowings
29.09
30.55
27.08
22.77
25.74
19.13
Secured Loans
29.09
30.55
27.08
22.77
25.74
19.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.23
-2.90
-3.43
-2.08
-1.35
-2.05
Other Long Term Liabilities
2.93
10.59
3.25
0.9
0.88
2.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.08
0.06
0.17
0.17
2.22
Total Non-Current Liabilities
23.85
38.76
24.74
22.66
24.81
20.60
Current Liabilities
Trade Payables
10.97
7.73
5.69
4.32
4.81
5.68
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.06
0.08
0.06
0.17
0.17
2.22
Total Current Liabilities
54.13
18.92
23.30
13.43
19.68
20.81
Total Liabilities
37.43
61.42
69.66
76.51
62.38
65.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.88
5.77
6.04
6.55
5.55
3.38
Less: Accumulated Depreciation
0.44
2.03
2.29
3.98
3.06
2.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.44
3.74
3.74
2.58
2.49
1.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
8.23
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
19.77
51.05
47.99
52.52
41.91
35.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.65
2.12
1.89
1.54
0.00
0.00
Sundry Debtors
0.25
2.54
4.56
7.68
6.49
7.70
Cash and Bank
0.49
1.16
2.48
9.74
3.84
5.84
Other Current Assets
12.10
10.09
12.16
21.16
15.96
15.61
Short Term Loans and Advances
9.71
4.27
3.24
2.19
5.63
2.07
Total Current Assets
17.66
10.36
21.67
23.99
20.47
29.77
Net Current Assets (Including Current Investments)
-36.47
-8.55
-1.63
10.56
0.79
8.96
Total Current Assets Excluding Current Investments
17.66
10.36
21.67
23.99
20.47
29.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37.43
61.42
69.66
76.51
62.38
65.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29.09
30.55
27.08
22.77
25.74
19.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -25.71% vs 31.04% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -72.33% vs 225.85% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -88.24% vs 0.00% in Jun 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jun 2024 is 70.46% vs -52.19% in Jun 2023
Compare Balance Sheet Results of VivoPower International Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-40.54
104.73
-145.27
-138.71%
Shareholder's Funds
-40.54
104.73
-145.27
-138.71%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
29.09
4.76
24.33
511.13%
Secured Loans
29.09
4.76
24.33
511.13%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.23
0
-1.23
0.00%
Other Long Term Liabilities
2.93
3.41
-0.48
-14.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.06
0
0.06
0.00%
Total Non-Current Liabilities
23.85
3.41
20.44
599.41%
Current Liabilities
Trade Payables
10.97
0.07
10.90
15,571.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.06
0
0.06
0.00%
Total Current Liabilities
54.13
13.10
41.03
313.21%
Total Liabilities
37.43
121.23
-83.80
-69.12%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0.88
0
0.88
0.00%
Less: Accumulated Depreciation
0.44
0
0.44
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.44
0.12
0.32
266.67%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
19.77
0.12
19.65
16,375.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.65
0
1.65
0.00%
Sundry Debtors
0.25
0
0.25
0.00%
Cash and Bank
0.49
0.03
0.46
1,533.33%
Other Current Assets
12.10
55.90
-43.80
-78.35%
Short Term Loans and Advances
9.71
0
9.71
0.00%
Total Current Assets
17.66
121.12
-103.46
-85.42%
Net Current Assets (Including Current Investments)
-36.47
108.02
-144.49
-133.76%
Total Current Assets Excluding Current Investments
17.66
121.12
-103.46
-85.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37.43
121.23
-83.80
-69.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29.09
4.76
24.33
511.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 20.92 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -25.71% vs 31.04% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.93 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -72.33% vs 225.85% in Jun 2023
Annual - Fixed Assets
Fixed Assets 0.44 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -88.24% vs 0.00% in Jun 2023
Annual - Investments
Investments 0.00 Million
in Jun 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.66 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 70.46% vs -52.19% in Jun 2023






